Beurs gesloten -
Bombay S.E.
12:28:34 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.287
INR
|
-2,62%
|
|
-3,75%
|
+90,23%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
51.511
|
35.036
|
49.236
|
38.699
|
62.580
|
338.743
|
-
|
-
|
Bedrijfswaarde
1 |
27.513
|
14.507
|
29.002
|
8.301
|
17.120
|
292.441
|
282.573
|
281.439
|
K/w-verhouding
|
11
x
|
5,49
x
|
8,07
x
|
6,6
x
|
18,7
x
|
49,9
x
|
57,6
x
|
50,1
x
|
Dividendrendement
|
3,32%
|
5,63%
|
3,07%
|
5,69%
|
3,57%
|
0,67%
|
0,67%
|
0,69%
|
Marktkapitalisatie/omzet
|
1,74
x
|
1,02
x
|
1,75
x
|
1,21
x
|
2,69
x
|
9,76
x
|
7,7
x
|
7,04
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
0,42
x
|
1,03
x
|
0,26
x
|
0,73
x
|
8,42
x
|
6,43
x
|
5,85
x
|
Bedrijfswaarde/EBITDA
|
4,81
x
|
2,05
x
|
4,03
x
|
1,32
x
|
6,46
x
|
37,8
x
|
41,4
x
|
36
x
|
Bedrijfswaarde/FCF
|
-3,73
x
|
-6,91
x
|
7,16
x
|
0,7
x
|
0,99
x
|
85,4
x
|
22,3
x
|
67,8
x
|
FCF Yield
|
-26,8%
|
-14,5%
|
14%
|
143%
|
101%
|
1,17%
|
4,49%
|
1,48%
|
Price to Book
|
1,55
x
|
0,94
x
|
1,24
x
|
0,89
x
|
1,41
x
|
7,04
x
|
6,71
x
|
6,05
x
|
Aantal aandelen (in duizenden)
|
263.081
|
263.081
|
263.081
|
263.081
|
263.081
|
263.081
|
-
|
-
|
Referentieprijs
2 |
195,8
|
133,2
|
187,2
|
147,1
|
237,9
|
1.322
|
1.322
|
1.322
|
Datum van publicatie
|
21-05-19
|
20-06-20
|
11-06-21
|
20-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.622
|
34.225
|
28.189
|
31.900
|
23.305
|
34.718
|
43.976
|
48.091
|
EBITDA
1 |
5.717
|
7.093
|
7.203
|
6.305
|
2.651
|
7.745
|
6.827
|
7.812
|
Bedrijfsresultaat (EBIT)
1 |
5.376
|
6.605
|
6.672
|
5.745
|
-
|
6.811
|
5.248
|
4.391
|
Operationele Marge
|
18,15%
|
19,3%
|
23,67%
|
18,01%
|
-
|
19,62%
|
11,93%
|
9,13%
|
Resultaat voor belastingen (EBT)
1 |
7.514
|
8.634
|
8.106
|
7.944
|
-
|
9.499
|
8.179
|
9.454
|
Nettowinst (verlies)
1 |
4.812
|
6.377
|
6.101
|
5.866
|
-
|
6.978
|
6.035
|
6.936
|
Nettomarge
|
16,24%
|
18,63%
|
21,64%
|
18,39%
|
-
|
20,1%
|
13,72%
|
14,42%
|
WPA
2 |
17,86
|
24,24
|
23,19
|
22,30
|
12,72
|
26,50
|
22,94
|
26,40
|
Free Cash Flow
1 |
-7.380
|
-2.100
|
4.052
|
11.898
|
17.301
|
3.424
|
12.699
|
4.152
|
FCF-marge
|
-24,92%
|
-6,14%
|
14,37%
|
37,3%
|
74,24%
|
9,86%
|
28,88%
|
8,63%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
56,26%
|
188,71%
|
652,67%
|
44,21%
|
186,02%
|
53,15%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
66,42%
|
202,84%
|
-
|
49,07%
|
210,43%
|
59,86%
|
Dividend per aandeel
2 |
6,500
|
7,500
|
5,750
|
8,375
|
8,500
|
8,888
|
8,838
|
9,067
|
Datum van publicatie
|
21-05-19
|
20-06-20
|
11-06-21
|
20-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.487
|
10.803
|
3.294
|
6.963
|
9.529
|
12.114
|
4.397
|
6.829
|
6.309
|
5.770
|
7.774
|
9.140
|
10.484
|
EBITDA
1 |
3.180
|
2.590
|
228,6
|
1.663
|
1.421
|
2.992
|
339,1
|
1.395
|
1.538
|
-661,8
|
1.612
|
1.634
|
1.883
|
Bedrijfsresultaat (EBIT)
|
3.042
|
2.454
|
90,75
|
1.523
|
1.280
|
2.851
|
197,6
|
1.245
|
1.394
|
-748,3
|
-
|
-
|
-
|
Operationele Marge
|
40,63%
|
22,72%
|
2,75%
|
21,88%
|
13,43%
|
23,53%
|
4,49%
|
18,24%
|
22,1%
|
-12,97%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.080
|
2.983
|
444,8
|
1.829
|
1.807
|
3.863
|
654,1
|
1.741
|
1.507
|
583,1
|
1.683
|
2.028
|
2.183
|
Nettowinst (verlies)
1 |
2.295
|
2.296
|
322,8
|
1.358
|
1.344
|
2.841
|
489,1
|
1.198
|
1.184
|
473,4
|
1.322
|
1.333
|
1.631
|
Nettomarge
|
30,65%
|
21,25%
|
9,8%
|
19,51%
|
14,1%
|
23,45%
|
11,12%
|
17,55%
|
18,77%
|
8,21%
|
17,01%
|
14,58%
|
15,56%
|
WPA
2 |
8,725
|
8,730
|
1,225
|
5,165
|
5,110
|
10,80
|
1,860
|
4,555
|
4,500
|
1,800
|
4,750
|
5,750
|
5,800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
11-06-21
|
10-08-21
|
11-11-21
|
10-02-22
|
20-05-22
|
10-08-22
|
10-11-22
|
10-02-23
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
23.999
|
20.529
|
20.234
|
30.398
|
45.460
|
46.302
|
56.170
|
57.304
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7.380
|
-2.100
|
4.052
|
11.898
|
17.301
|
3.424
|
12.699
|
4.152
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
18,1%
|
15,8%
|
14,1%
|
7,62%
|
14,7%
|
11,9%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
127,0
|
142,0
|
151,0
|
166,0
|
168,0
|
188,0
|
197,0
|
218,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.868
|
355
|
3.436
|
2.243
|
3.285
|
6.814
|
6.190
|
4.272
|
Capex/omzet
|
9,68%
|
1,04%
|
12,19%
|
7,03%
|
14,1%
|
19,63%
|
14,08%
|
8,88%
|
Datum van publicatie
|
21-05-19
|
20-06-20
|
11-06-21
|
20-05-22
|
19-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,98% | 22,56 mld. | | +15,74% | 15,06 mld. | | +6,12% | 6,7 mld. | | +21,16% | 5,92 mld. | | +14,77% | 5,01 mld. | | -22,88% | 4,65 mld. | | +7,29% | 3,72 mld. | | -15,31% | 2,12 mld. | | +19,35% | 1,22 mld. |
Scheepsbouw - Andere
|