slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37.850
KRW
|
+2,99%
|
|
-2,45%
|
+0,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
910.756
|
996.521
|
1.216.677
|
1.185.127
|
2.420.323
|
2.392.965
|
-
|
-
|
Bedrijfswaarde
2 |
875,6
|
927,8
|
1.204
|
1.161
|
2.420
|
2.251
|
2.140
|
2.020
|
K/w-verhouding
|
26,6
x
|
26,1
x
|
27,8
x
|
15,8
x
|
32,8
x
|
24,8
x
|
20,3
x
|
16,9
x
|
Dividendrendement
|
0,33%
|
0,39%
|
0,35%
|
0,63%
|
-
|
0,33%
|
0,39%
|
0,45%
|
Marktkapitalisatie/omzet
|
11,2
x
|
13
x
|
12,1
x
|
8,36
x
|
13,4
x
|
10,6
x
|
8,75
x
|
7,42
x
|
Bedrijfswaarde/omzet
|
10,8
x
|
12,1
x
|
12
x
|
8,18
x
|
13,4
x
|
9,99
x
|
7,83
x
|
6,27
x
|
Bedrijfswaarde/EBITDA
|
20,3
x
|
21,7
x
|
22,2
x
|
16,1
x
|
25,9
x
|
18,9
x
|
14,5
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
26,7
x
|
24,9
x
|
322
x
|
42,6
x
|
-
|
24,8
x
|
21,1
x
|
16,9
x
|
FCF Yield
|
3,75%
|
4,02%
|
0,31%
|
2,35%
|
-
|
4,03%
|
4,74%
|
5,92%
|
Price to Book
|
10,1
x
|
8,05
x
|
7,43
x
|
5,19
x
|
-
|
6,23
x
|
4,8
x
|
3,72
x
|
Aantal aandelen (in duizenden)
|
64.364
|
64.709
|
64.717
|
64.409
|
64.115
|
63.222
|
-
|
-
|
Referentieprijs
3 |
14.150
|
15.400
|
18.800
|
18.400
|
37.750
|
37.850
|
37.850
|
37.850
|
Datum van publicatie
|
06-02-20
|
03-02-21
|
15-02-22
|
15-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
81,13
|
76,46
|
100,6
|
141,8
|
180,1
|
225,2
|
273,4
|
322,4
|
EBITDA
1 |
43,11
|
42,69
|
54,24
|
72,25
|
93,6
|
119,1
|
147,1
|
172,9
|
Bedrijfsresultaat (EBIT)
1 |
41,69
|
40,61
|
51,71
|
68,88
|
89,6
|
115,7
|
142,8
|
168,6
|
Operationele Marge
|
51,38%
|
53,11%
|
51,41%
|
48,57%
|
49,75%
|
51,4%
|
52,21%
|
52,29%
|
Resultaat voor belastingen (EBT)
1 |
41,73
|
39,29
|
55,62
|
96,76
|
93,8
|
124,2
|
153,7
|
180,3
|
Nettowinst (verlies)
1 |
33,39
|
38,16
|
42,89
|
75,38
|
74,2
|
98,35
|
120,2
|
143,3
|
Nettomarge
|
41,16%
|
49,91%
|
42,63%
|
53,16%
|
41,2%
|
43,68%
|
43,95%
|
44,46%
|
WPA
2 |
531,0
|
589,0
|
676,0
|
1.165
|
1.152
|
1.527
|
1.867
|
2.239
|
Free Cash Flow
3 |
32.841
|
37.333
|
3.739
|
27.273
|
-
|
90.743
|
101.500
|
119.615
|
FCF-marge
|
40.478,45%
|
48.826,57%
|
3.716,88%
|
19.233,09%
|
-
|
40.298%
|
37.124,39%
|
37.106,97%
|
Kasstroomconversie (ebitda)
|
76.182,1%
|
87.448,02%
|
6.894,11%
|
37.746,93%
|
-
|
76.203,16%
|
68.981,36%
|
69.197,41%
|
Kasstroomconversie (nettowinst)
|
98.345,33%
|
97.821,19%
|
8.718,33%
|
36.181,52%
|
-
|
92.265,23%
|
84.472,72%
|
83.456,94%
|
Dividend per aandeel
2 |
46,00
|
60,00
|
66,00
|
116,0
|
-
|
126,4
|
146,5
|
171,5
|
Datum van publicatie
|
06-02-20
|
03-02-21
|
15-02-22
|
15-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
24,47
|
25,32
|
35,38
|
32,68
|
33,27
|
40,47
|
38,97
|
45,9
|
48,25
|
47
|
48,16
|
57,52
|
59,54
|
61,66
|
57,7
|
EBITDA
1 |
-
|
-
|
-
|
-
|
18,29
|
20,3
|
20,88
|
24,18
|
-
|
23
|
26,4
|
30
|
33,7
|
32,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,33
|
11,43
|
16,7
|
15,26
|
17,48
|
19,43
|
19,89
|
23,15
|
24,66
|
21,9
|
24,6
|
28,62
|
31,06
|
31,06
|
31,2
|
Operationele Marge
|
54,48%
|
45,16%
|
47,21%
|
46,69%
|
52,54%
|
48,01%
|
51,04%
|
50,43%
|
51,12%
|
46,6%
|
51,08%
|
49,76%
|
52,17%
|
50,37%
|
54,07%
|
Resultaat voor belastingen (EBT)
1 |
15,88
|
11,23
|
16,62
|
17,53
|
22,14
|
40,46
|
23,13
|
24,65
|
27,77
|
18,3
|
28
|
31,17
|
34,33
|
33,83
|
33,8
|
Nettowinst (verlies)
1 |
12,52
|
9,68
|
12,82
|
13,81
|
18,71
|
30,04
|
18,78
|
18,56
|
21,19
|
15,7
|
21,77
|
24,72
|
25,8
|
26,13
|
29
|
Nettomarge
|
51,19%
|
38,23%
|
36,22%
|
42,25%
|
56,25%
|
74,23%
|
48,17%
|
40,44%
|
43,93%
|
33,4%
|
45,2%
|
42,97%
|
43,33%
|
42,38%
|
50,26%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244,0
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
15-02-22
|
13-05-22
|
09-08-22
|
09-11-22
|
15-02-23
|
10-05-23
|
11-08-23
|
07-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
35,2
|
68,7
|
13
|
24,6
|
-
|
142
|
253
|
373
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
32.841
|
37.333
|
3.739
|
27.273
|
-
|
90.743
|
101.500
|
119.615
|
ROE (netto-inkomsten/eigen vermogen)
|
47,8%
|
36,1%
|
29,9%
|
38,3%
|
28,9%
|
28,8%
|
26,9%
|
25,1%
|
ROA (netto-inkomsten/totale activa)
|
35%
|
30,4%
|
24,8%
|
22,7%
|
-
|
22,7%
|
21,7%
|
21,2%
|
Totale activa
1 |
95,35
|
125,6
|
173,2
|
331,4
|
-
|
433,3
|
555
|
676,9
|
Nettoactief per aandeel
3 |
1.407
|
1.913
|
2.530
|
3.549
|
-
|
6.075
|
7.887
|
10.164
|
Cashflow per aandeel
3 |
621,0
|
589,0
|
561,0
|
846,0
|
-
|
1.649
|
1.730
|
2.110
|
Capex
1 |
6,19
|
0,79
|
32,6
|
27,5
|
-
|
8,9
|
8,02
|
7,25
|
Capex/omzet
|
7,63%
|
1,04%
|
32,43%
|
19,38%
|
-
|
3,95%
|
2,93%
|
2,25%
|
Datum van publicatie
|
06-02-20
|
03-02-21
|
15-02-22
|
15-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
37.850
KRW Gemiddelde koersdoel
44.889
KRW Spread / Gemiddelde doel +18,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,26% | 1,74 mld. | | +8,69% | 220 mld. | | +6,69% | 183 mld. | | +10,90% | 133 mld. | | +25,41% | 107 mld. | | -0,27% | 63,05 mld. | | +12,72% | 51,74 mld. | | +3,96% | 50,47 mld. | | +0,40% | 40,91 mld. | | +15,03% | 40,59 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|