slotkoers
Ho Chi Minh S.E.
00:00:00 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58.000
VND
|
-1,53%
|
|
-2,36%
|
+13,28%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.807.773
|
7.617.763
|
13.306.979
|
9.276.314
|
10.992.722
|
9.874.164
|
Bedrijfswaarde
1 |
11.891.833
|
13.337.955
|
19.265.828
|
15.127.575
|
17.266.261
|
22.298.205
|
K/w-verhouding
|
37,1
x
|
22,3
x
|
40,1
x
|
45,1
x
|
38,3
x
|
14,4
x
|
Dividendrendement
|
-
|
3,04%
|
-
|
2,49%
|
2,81%
|
3,13%
|
Marktkapitalisatie/omzet
|
11,3
x
|
10,7
x
|
18,9
x
|
10,3
x
|
8,2
x
|
6,18
x
|
Bedrijfswaarde/omzet
|
19,8
x
|
18,7
x
|
27,3
x
|
16,8
x
|
12,9
x
|
14
x
|
Bedrijfswaarde/EBITDA
|
25,1
x
|
23,4
x
|
33,5
x
|
21,3
x
|
16,1
x
|
18,1
x
|
Bedrijfswaarde/FCF
|
142
x
|
11,7
x
|
-47,8
x
|
62,2
x
|
23
x
|
18
x
|
FCF Yield
|
0,7%
|
8,52%
|
-2,09%
|
1,61%
|
4,35%
|
5,57%
|
Price to Book
|
2,57
x
|
2,54
x
|
4,3
x
|
2,81
x
|
3,13
x
|
2,82
x
|
Aantal aandelen (in duizenden)
|
192.855
|
192.855
|
192.855
|
192.855
|
192.855
|
192.855
|
Referentieprijs
2 |
35.300
|
39.500
|
69.000
|
48.100
|
57.000
|
51.200
|
Datum van publicatie
|
29-03-19
|
09-04-20
|
17-03-21
|
21-03-22
|
30-03-23
|
11-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
600.551
|
712.934
|
704.802
|
900.236
|
1.340.702
|
1.597.024
|
EBITDA
1 |
473.689
|
569.017
|
574.488
|
711.400
|
1.073.724
|
1.229.265
|
Bedrijfsresultaat (EBIT)
1 |
238.403
|
295.189
|
303.977
|
358.592
|
655.422
|
824.244
|
Operationele Marge
|
39,7%
|
41,4%
|
43,13%
|
39,83%
|
48,89%
|
51,61%
|
Resultaat voor belastingen (EBT)
1 |
332.036
|
379.947
|
515.422
|
254.270
|
485.808
|
965.187
|
Nettowinst (verlies)
1 |
185.857
|
345.026
|
333.802
|
208.460
|
291.248
|
691.595
|
Nettomarge
|
30,95%
|
48,4%
|
47,36%
|
23,16%
|
21,72%
|
43,31%
|
WPA
2 |
952,5
|
1.775
|
1.719
|
1.066
|
1.489
|
3.564
|
Free Cash Flow
1 |
83.702
|
1.137.035
|
-402.706
|
243.056
|
751.548
|
1.241.911
|
FCF-marge
|
13,94%
|
159,49%
|
-57,14%
|
27%
|
56,06%
|
77,76%
|
Kasstroomconversie (ebitda)
|
17,67%
|
199,82%
|
-
|
34,17%
|
69,99%
|
101,03%
|
Kasstroomconversie (nettowinst)
|
45,04%
|
329,55%
|
-
|
116,6%
|
258,04%
|
179,57%
|
Dividend per aandeel
|
-
|
1.200
|
-
|
1.200
|
1.600
|
1.600
|
Datum van publicatie
|
29-03-19
|
09-04-20
|
17-03-21
|
21-03-22
|
30-03-23
|
11-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.084.060
|
5.720.192
|
5.958.849
|
5.851.261
|
6.273.540
|
12.424.041
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,73
x
|
10,05
x
|
10,37
x
|
8,225
x
|
5,843
x
|
10,11
x
|
Free Cash Flow
1 |
83.702
|
1.137.035
|
-402.706
|
243.056
|
751.548
|
1.241.911
|
ROE (netto-inkomsten/eigen vermogen)
|
8,46%
|
14,8%
|
12,1%
|
6,74%
|
9,71%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
1,55%
|
1,79%
|
1,64%
|
1,86%
|
3,29%
|
2,89%
|
Totale activa
1 |
11.979.947
|
19.283.790
|
20.351.306
|
11.200.901
|
8.861.937
|
23.939.744
|
Nettoactief per aandeel
2 |
13.753
|
15.530
|
16.047
|
17.118
|
18.200
|
18.165
|
Cashflow per aandeel
2 |
625,0
|
364,0
|
884,0
|
946,0
|
507,0
|
3.658
|
Capex
1 |
753.254
|
589.409
|
256.425
|
152.140
|
74.721
|
309.422
|
Capex/omzet
|
125,43%
|
82,67%
|
36,38%
|
16,9%
|
5,57%
|
19,37%
|
Datum van publicatie
|
29-03-19
|
09-04-20
|
17-03-21
|
21-03-22
|
30-03-23
|
11-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,28% | 443 mln. | | -9,45% | 25,58 mld. | | +0,22% | 20,21 mld. | | +13,41% | 10,29 mld. | | +11,25% | 7,09 mld. | | +5,41% | 6,55 mld. | | +25,94% | 5,96 mld. | | -10,73% | 5,02 mld. | | -13,05% | 4,92 mld. | | -5,11% | 4,32 mld. |
Snelwegbeheerders
|