Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.550
JPY
|
+0,71%
|
|
+9,91%
|
+25,66%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
51.498
|
38.210
|
37.743
|
41.452
|
43.287
|
61.715
|
Bedrijfswaarde
1 |
40.364
|
27.322
|
25.779
|
25.904
|
36.347
|
47.813
|
K/w-verhouding
|
10,9
x
|
6,79
x
|
6,19
x
|
33,2
x
|
6,35
x
|
7,6
x
|
Dividendrendement
|
2,34%
|
3,86%
|
4,1%
|
2,2%
|
4,78%
|
4,19%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,11
x
|
0,11
x
|
0,19
x
|
0,15
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,13
x
|
0,08
x
|
0,08
x
|
0,12
x
|
0,13
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
4,7
x
|
2,83
x
|
2,6
x
|
5,79
x
|
3,44
x
|
3,45
x
|
Bedrijfswaarde/FCF
|
5,26
x
|
10,4
x
|
10,4
x
|
4,77
x
|
-4,6
x
|
5,56
x
|
FCF Yield
|
19%
|
9,58%
|
9,66%
|
21%
|
-21,8%
|
18%
|
Price to Book
|
1,01
x
|
0,71
x
|
0,66
x
|
0,71
x
|
0,67
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
24.558
|
24.556
|
24.556
|
24.601
|
24.609
|
24.607
|
Referentieprijs
2 |
2.097
|
1.556
|
1.537
|
1.685
|
1.759
|
2.508
|
Datum van publicatie
|
18-06-18
|
19-06-19
|
17-06-20
|
18-06-21
|
17-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
311.705
|
356.537
|
329.360
|
216.233
|
284.096
|
329.389
|
EBITDA
1 |
8.587
|
9.650
|
9.923
|
4.473
|
10.558
|
13.868
|
Bedrijfsresultaat (EBIT)
1 |
7.227
|
8.048
|
8.219
|
3.665
|
9.329
|
12.658
|
Operationele Marge
|
2,32%
|
2,26%
|
2,5%
|
1,69%
|
3,28%
|
3,84%
|
Resultaat voor belastingen (EBT)
1 |
7.391
|
8.609
|
9.289
|
4.175
|
10.777
|
12.787
|
Nettowinst (verlies)
1 |
4.730
|
5.630
|
6.101
|
1.247
|
6.811
|
8.124
|
Nettomarge
|
1,52%
|
1,58%
|
1,85%
|
0,58%
|
2,4%
|
2,47%
|
WPA
2 |
192,7
|
229,3
|
248,5
|
50,72
|
276,8
|
330,1
|
Free Cash Flow
1 |
7.679
|
2.616
|
2.490
|
5.431
|
-7.908
|
8.602
|
FCF-marge
|
2,46%
|
0,73%
|
0,76%
|
2,51%
|
-2,78%
|
2,61%
|
Kasstroomconversie (ebitda)
|
89,42%
|
27,11%
|
25,09%
|
121,42%
|
-
|
62,02%
|
Kasstroomconversie (nettowinst)
|
162,34%
|
46,47%
|
40,8%
|
435,55%
|
-
|
105,88%
|
Dividend per aandeel
2 |
49,00
|
60,00
|
63,00
|
37,00
|
84,00
|
105,0
|
Datum van publicatie
|
18-06-18
|
19-06-19
|
17-06-20
|
18-06-21
|
17-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
164.370
|
102.155
|
130.026
|
75.809
|
81.906
|
168.472
|
86.907
|
75.780
|
152.906
|
80.451
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.618
|
1.597
|
4.813
|
2.564
|
3.213
|
6.765
|
4.162
|
3.938
|
7.796
|
4.131
|
Operationele Marge
|
2,81%
|
1,56%
|
3,7%
|
3,38%
|
3,92%
|
4,02%
|
4,79%
|
5,2%
|
5,1%
|
5,13%
|
Resultaat voor belastingen (EBT)
1 |
4.799
|
1.473
|
5.808
|
2.860
|
3.658
|
7.762
|
3.636
|
3.605
|
7.762
|
4.189
|
Nettowinst (verlies)
1 |
3.236
|
261
|
3.987
|
1.864
|
2.298
|
4.789
|
2.759
|
2.216
|
5.020
|
3.045
|
Nettomarge
|
1,97%
|
0,26%
|
3,07%
|
2,46%
|
2,81%
|
2,84%
|
3,17%
|
2,92%
|
3,28%
|
3,78%
|
WPA
2 |
131,8
|
10,64
|
162,1
|
75,75
|
93,41
|
194,6
|
112,1
|
90,06
|
204,0
|
123,6
|
Dividend per aandeel
|
31,00
|
14,00
|
42,00
|
-
|
-
|
50,00
|
-
|
-
|
58,00
|
-
|
Datum van publicatie
|
25-10-19
|
26-10-20
|
26-10-21
|
27-01-22
|
26-07-22
|
28-10-22
|
27-01-23
|
28-07-23
|
27-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.134
|
10.888
|
11.964
|
15.548
|
6.940
|
13.902
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.679
|
2.616
|
2.490
|
5.431
|
-7.908
|
8.602
|
ROE (netto-inkomsten/eigen vermogen)
|
9,71%
|
10,7%
|
11%
|
2,05%
|
11%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
4,16%
|
4,23%
|
4,41%
|
2,04%
|
4,77%
|
5,71%
|
Totale activa
1 |
113.675
|
132.981
|
138.307
|
61.245
|
142.932
|
142.391
|
Nettoactief per aandeel
2 |
2.080
|
2.191
|
2.329
|
2.390
|
2.644
|
2.932
|
Cashflow per aandeel
2 |
621,0
|
525,0
|
543,0
|
603,0
|
497,0
|
669,0
|
Capex
1 |
350
|
196
|
459
|
1.087
|
78
|
87
|
Capex/omzet
|
0,11%
|
0,05%
|
0,14%
|
0,5%
|
0,03%
|
0,03%
|
Datum van publicatie
|
18-06-18
|
19-06-19
|
17-06-20
|
18-06-21
|
17-06-22
|
19-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,66% | 552 mln. | | -21,48% | 1,71 mld. | | +2,87% | 1,13 mld. | | -10,54% | 605 mln. | | +44,04% | 579 mln. | | +10,00% | 274 mln. | | -27,77% | 243 mln. | | +14,48% | 213 mln. | | -4,57% | 185 mln. | | +6,16% | 177 mln. |
Goederenchemie Groothandel
|