slotkoers
Taipei Exchange
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76,1
TWD
|
-1,55%
|
|
+3,82%
|
+5,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.966
|
43.443
|
49.270
|
42.400
|
53.840
|
57.563
|
-
|
-
|
Bedrijfswaarde
1 |
41.003
|
43.337
|
49.158
|
39.544
|
49.117
|
48.840
|
45.845
|
44.516
|
K/w-verhouding
|
10,9
x
|
12
x
|
7,56
x
|
6,99
x
|
13,6
x
|
15,9
x
|
12,5
x
|
12
x
|
Dividendrendement
|
6,25%
|
-
|
9%
|
9,58%
|
5,19%
|
3,85%
|
4,75%
|
5,23%
|
Marktkapitalisatie/omzet
|
2,15
x
|
1,95
x
|
1,82
x
|
1,77
x
|
2,68
x
|
2,86
x
|
2,43
x
|
2,36
x
|
Bedrijfswaarde/omzet
|
2,01
x
|
1,95
x
|
1,82
x
|
1,65
x
|
2,45
x
|
2,43
x
|
1,94
x
|
1,83
x
|
Bedrijfswaarde/EBITDA
|
4,82
x
|
5,27
x
|
4,7
x
|
4,12
x
|
6,82
x
|
6,85
x
|
5,68
x
|
5,79
x
|
Bedrijfswaarde/FCF
|
12,4
x
|
11,7
x
|
15,7
x
|
5,85
x
|
11
x
|
12,7
x
|
7,98
x
|
-
|
FCF Yield
|
8,06%
|
8,51%
|
6,36%
|
17,1%
|
9,05%
|
7,86%
|
12,5%
|
-
|
Price to Book
|
1,48
x
|
1,39
x
|
1,18
x
|
1,04
x
|
1,11
x
|
1,18
x
|
1,19
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
654.262
|
654.262
|
738.676
|
738.676
|
744.676
|
744.676
|
-
|
-
|
Referentieprijs
2 |
67,20
|
66,40
|
66,70
|
57,40
|
72,30
|
77,30
|
77,30
|
77,30
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
01-03-22
|
24-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.419
|
22.275
|
27.082
|
24.010
|
20.056
|
20.135
|
23.649
|
24.375
|
EBITDA
1 |
8.506
|
8.224
|
10.449
|
9.603
|
7.197
|
7.128
|
8.064
|
7.686
|
Bedrijfsresultaat (EBIT)
1 |
5.408
|
4.835
|
6.894
|
5.877
|
3.326
|
3.677
|
4.519
|
4.569
|
Operationele Marge
|
26,49%
|
21,7%
|
25,46%
|
24,48%
|
16,58%
|
18,26%
|
19,11%
|
18,74%
|
Resultaat voor belastingen (EBT)
1 |
5.253
|
4.450
|
7.428
|
7.659
|
4.762
|
3.944
|
5.456
|
5.666
|
Nettowinst (verlies)
1 |
4.090
|
3.661
|
6.137
|
6.209
|
3.995
|
3.592
|
4.572
|
4.749
|
Nettomarge
|
20,03%
|
16,44%
|
22,66%
|
25,86%
|
19,92%
|
17,84%
|
19,33%
|
19,48%
|
WPA
2 |
6,170
|
5,520
|
8,820
|
8,210
|
5,330
|
4,848
|
6,168
|
6,428
|
Free Cash Flow
1 |
3.303
|
3.688
|
3.127
|
6.765
|
4.445
|
3.839
|
5.742
|
-
|
FCF-marge
|
16,18%
|
16,56%
|
11,55%
|
28,18%
|
22,16%
|
19,07%
|
24,28%
|
-
|
Kasstroomconversie (ebitda)
|
38,83%
|
44,85%
|
29,93%
|
70,45%
|
61,76%
|
53,86%
|
71,21%
|
-
|
Kasstroomconversie (nettowinst)
|
80,78%
|
100,74%
|
50,95%
|
108,97%
|
111,27%
|
106,88%
|
125,59%
|
-
|
Dividend per aandeel
2 |
4,200
|
-
|
6,000
|
5,500
|
3,750
|
2,979
|
3,674
|
4,041
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
01-03-22
|
24-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.106
|
6.586
|
6.745
|
6.629
|
5.253
|
5.383
|
4.603
|
5.471
|
5.179
|
4.803
|
4.284
|
4.626
|
5.609
|
5.661
|
5.126
|
EBITDA
1 |
2.742
|
2.653
|
2.653
|
2.568
|
2.071
|
2.312
|
1.717
|
2.014
|
1.822
|
1.645
|
1.031
|
1.391
|
1.837
|
1.866
|
1.814
|
Bedrijfsresultaat (EBIT)
1 |
1.854
|
1.751
|
1.739
|
1.641
|
1.128
|
1.369
|
757,6
|
1.029
|
848
|
690,9
|
125,9
|
917,1
|
1.140
|
1.077
|
844,3
|
Operationele Marge
|
26,09%
|
26,59%
|
25,78%
|
24,75%
|
21,47%
|
25,44%
|
16,46%
|
18,82%
|
16,37%
|
14,38%
|
2,94%
|
19,82%
|
20,32%
|
19,03%
|
16,47%
|
Resultaat voor belastingen (EBT)
1 |
2.095
|
1.964
|
2.136
|
2.416
|
1.816
|
1.290
|
743,9
|
1.759
|
1.390
|
869,6
|
1.309
|
890,3
|
1.148
|
1.171
|
968,6
|
Nettowinst (verlies)
1 |
1.786
|
1.690
|
1.724
|
1.788
|
1.581
|
1.116
|
665,9
|
1.423
|
1.155
|
751,6
|
1.228
|
737,7
|
934,4
|
986
|
814,2
|
Nettomarge
|
25,13%
|
25,66%
|
25,56%
|
26,98%
|
30,09%
|
20,73%
|
14,47%
|
26%
|
22,29%
|
15,65%
|
28,66%
|
15,95%
|
16,66%
|
17,42%
|
15,88%
|
WPA
2 |
2,640
|
2,300
|
2,300
|
2,420
|
2,120
|
1,480
|
0,8900
|
1,930
|
1,550
|
1,000
|
1,660
|
0,9944
|
1,260
|
1,331
|
1,097
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,704
|
0,001350
|
-
|
Datum van publicatie
|
27-10-21
|
01-03-22
|
29-04-22
|
29-07-22
|
28-10-22
|
24-02-23
|
03-05-23
|
27-07-23
|
26-10-23
|
01-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.963
|
106
|
112
|
2.856
|
4.723
|
8.724
|
11.719
|
13.047
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.303
|
3.688
|
3.127
|
6.765
|
4.445
|
3.839
|
5.742
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,2%
|
11,9%
|
16,7%
|
15%
|
8,94%
|
7,28%
|
9,24%
|
8,98%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
8,77%
|
12,6%
|
11,9%
|
7,57%
|
6,23%
|
7,82%
|
-
|
Totale activa
1 |
39.914
|
41.743
|
48.535
|
52.379
|
52.742
|
57.662
|
58.460
|
-
|
Nettoactief per aandeel
2 |
45,40
|
47,70
|
56,40
|
55,40
|
65,10
|
65,30
|
65,00
|
70,90
|
Cashflow per aandeel
2 |
12,90
|
9,310
|
11,40
|
13,80
|
8,830
|
10,50
|
-
|
-
|
Capex
1 |
5.232
|
2.485
|
4.827
|
3.678
|
2.174
|
3.000
|
3.000
|
-
|
Capex/omzet
|
25,62%
|
11,16%
|
17,82%
|
15,32%
|
10,84%
|
14,9%
|
12,69%
|
-
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
01-03-22
|
24-02-23
|
01-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
77,3
TWD Gemiddelde koersdoel
62,84
TWD Spread / Gemiddelde doel -18,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,26% | 1,74 mld. | | +73,28% | 2.044 mld. | | +33,22% | 629 mld. | | +10,93% | 576 mld. | | -0,85% | 233 mld. | | +24,61% | 183 mld. | | +3,13% | 160 mld. | | -39,27% | 129 mld. | | +31,67% | 121 mld. | | +30,41% | 97,97 mld. |
Halfgeleiders - Andere
|