Vertraagde tijd
Hong Kong S.E.
04:01:11 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,63
HKD
|
+3,28%
|
|
-14,86%
|
+12,50%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
17.011
|
8.067
|
11.868
|
6.706
|
6.953
|
6.268
|
Bedrijfswaarde
1 |
30.009
|
15.998
|
17.626
|
10.182
|
8.931
|
8.706
|
K/w-verhouding
|
28,3
x
|
3,2
x
|
4,01
x
|
2,15
x
|
2,5
x
|
8,47
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,15
x
|
0,46
x
|
0,55
x
|
0,32
x
|
0,28
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
2,03
x
|
0,91
x
|
0,82
x
|
0,49
x
|
0,36
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
9,05
x
|
3,07
x
|
2,58
x
|
1,5
x
|
1,41
x
|
2,39
x
|
Bedrijfswaarde/FCF
|
15
x
|
9
x
|
6,21
x
|
4,76
x
|
5,63
x
|
18,4
x
|
FCF Yield
|
6,68%
|
11,1%
|
16,1%
|
21%
|
17,8%
|
5,44%
|
Price to Book
|
4,34
x
|
0,85
x
|
0,95
x
|
0,43
x
|
0,38
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
3.379.140
|
4.353.966
|
4.353.966
|
4.353.966
|
4.353.966
|
4.353.966
|
Referentieprijs
2 |
5,034
|
1,853
|
2,726
|
1,540
|
1,597
|
1,440
|
Datum van publicatie
|
07-10-18
|
23-04-19
|
23-04-20
|
27-04-21
|
21-04-22
|
19-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
14.765
|
17.638
|
21.479
|
20.891
|
24.660
|
21.489
|
EBITDA
1 |
3.315
|
5.203
|
6.819
|
6.799
|
6.347
|
3.647
|
Bedrijfsresultaat (EBIT)
1 |
1.864
|
3.852
|
5.346
|
5.376
|
5.033
|
2.293
|
Operationele Marge
|
12,62%
|
21,84%
|
24,89%
|
25,73%
|
20,41%
|
10,67%
|
Resultaat voor belastingen (EBT)
1 |
967,3
|
3.047
|
4.226
|
4.334
|
4.004
|
1.298
|
Nettowinst (verlies)
1 |
600,8
|
2.197
|
2.973
|
3.187
|
2.777
|
748,7
|
Nettomarge
|
4,07%
|
12,45%
|
13,84%
|
15,26%
|
11,26%
|
3,48%
|
WPA
2 |
0,1778
|
0,5789
|
0,6800
|
0,7167
|
0,6379
|
0,1700
|
Free Cash Flow
1 |
2.006
|
1.777
|
2.837
|
2.138
|
1.588
|
473,5
|
FCF-marge
|
13,58%
|
10,07%
|
13,21%
|
10,23%
|
6,44%
|
2,2%
|
Kasstroomconversie (ebitda)
|
60,51%
|
34,14%
|
41,61%
|
31,45%
|
25,01%
|
12,98%
|
Kasstroomconversie (nettowinst)
|
333,81%
|
80,88%
|
95,43%
|
67,08%
|
57,16%
|
63,24%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-10-18
|
23-04-19
|
23-04-20
|
27-04-21
|
21-04-22
|
19-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
12.998
|
7.931
|
5.759
|
3.476
|
1.978
|
2.438
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,921
x
|
1,524
x
|
0,8445
x
|
0,5113
x
|
0,3116
x
|
0,6686
x
|
Free Cash Flow
1 |
2.006
|
1.777
|
2.837
|
2.138
|
1.588
|
473
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
31,9%
|
27,3%
|
23%
|
16,7%
|
3,97%
|
ROA (netto-inkomsten/totale activa)
|
4,57%
|
9,41%
|
12,6%
|
12,3%
|
11,1%
|
4,74%
|
Totale activa
1 |
13.157
|
23.340
|
23.536
|
25.851
|
25.007
|
15.782
|
Nettoactief per aandeel
2 |
1,160
|
2,190
|
2,870
|
3,610
|
4,250
|
4,400
|
Cashflow per aandeel
2 |
0,0900
|
0,3000
|
0,3100
|
0,3200
|
0,3300
|
0,4900
|
Capex
1 |
663
|
802
|
1.153
|
1.249
|
1.703
|
2.233
|
Capex/omzet
|
4,49%
|
4,55%
|
5,37%
|
5,98%
|
6,91%
|
10,39%
|
Datum van publicatie
|
07-10-18
|
23-04-19
|
23-04-20
|
27-04-21
|
21-04-22
|
19-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,50% | 384 mln. | | +17,57% | 47,17 mld. | | +3,66% | 15,66 mld. | | -4,73% | 15,09 mld. | | -13,35% | 10,57 mld. | | +26,67% | 8,7 mld. | | +105,28% | 7,86 mld. | | -3,59% | 7,71 mld. | | -8,03% | 7,41 mld. | | +23,97% | 6,7 mld. |
Cement- en betonproductie
|