CHINA RESOURCES BEER (HOLDINGS) COMPANY LIMITED Toevoegen aan een lijst
Financiën China Resources Beer (Holdings) Company Limited BOERSE MUENCHEN
Aandelen
CHK
HK0291001490
Brouwers
|
Real Time
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3,48 EUR | -2,79% |
|
-6,45% | -12,12% |
| 08/04 | Hongkongse aandelen sluiten vlak terwijl beleggers China-gegevens in de gaten houden | MT |
| 19/03 | CHINA RESOURCES BEER (HOLDINGS) COMPANY LIMITED : Nomura geeft koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 139.816 | 231.622 | 207.129 | 176.970 | 110.951 | 96.676 | - | - |
| Bedrijfswaarde 1 | 138.051 | 226.115 | 200.685 | 166.535 | 110.488 | 93.516 | 89.466 | 84.776 |
| K/w-verhouding | 98,6 x | 92 x | 36,9 x | 35,4 x | 19,8 x | 14,8 x | 12,8 x | 11,2 x |
| Dividendrendement | 0,42% | 0,43% | 1,09% | 1,12% | 2,97% | 2,96% | 3,42% | 3,93% |
| Marktkapitalisatie/omzet | 3,86 x | 6,17 x | 5,05 x | 4,36 x | 2,62 x | 2,15 x | 2,02 x | 1,9 x |
| Bedrijfswaarde/omzet | 3,81 x | 6,02 x | 4,9 x | 4,1 x | 2,61 x | 2,08 x | 1,87 x | 1,66 x |
| Bedrijfswaarde/EBITDA | 23,4 x | 31,9 x | 19,6 x | 21,3 x | 10,8 x | 8,56 x | 7,28 x | 6,2 x |
| Bedrijfswaarde/FCF | 48,3 x | 55,3 x | 46,4 x | 28,1 x | - | 14,1 x | 11,6 x | 9,73 x |
| FCF Yield | 2,07% | 1,81% | 2,15% | 3,56% | - | 7,1% | 8,62% | 10,3% |
| Price to Book | 6,51 x | 9,15 x | 6,9 x | 5,73 x | 3,37 x | 2,69 x | 2,34 x | 2,16 x |
| Aantal aandelen (in duizenden) | 3.244.000 | 3.244.000 | 3.244.000 | 3.244.177 | 3.244.177 | 3.244.177 | - | - |
| Referentieprijs 2 | 43,10 | 71,40 | 63,85 | 54,55 | 34,20 | 29,80 | 29,80 | 29,80 |
| Datum van publicatie | 20-03-20 | 22-03-21 | 24-03-22 | 24-03-23 | 18-03-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 36.259 | 37.530 | 40.996 | 40.595 | 42.322 | 45.006 | 47.962 | 50.954 |
| EBITDA 1 | 5.887 | 7.083 | 10.239 | 7.837 | 10.196 | 10.922 | 12.292 | 13.665 |
| Bedrijfsresultaat (EBIT) 1 | 4.004 | 4.999 | 8.218 | 6.051 | 7.720 | 8.767 | 10.177 | 11.581 |
| Operationele Marge | 11,04% | 13,32% | 20,05% | 14,91% | 18,24% | 19,48% | 21,22% | 22,73% |
| Resultaat voor belastingen (EBT) 1 | 2.406 | 3.591 | 7.632 | 6.364 | 7.694 | 8.881 | 10.334 | 11.881 |
| Nettowinst (verlies) 1 | 1.433 | 2.499 | 5.632 | 5.001 | 5.602 | 6.510 | 7.531 | 8.625 |
| Nettomarge | 3,95% | 6,66% | 13,74% | 12,32% | 13,24% | 14,47% | 15,7% | 16,93% |
| WPA 2 | 0,4370 | 0,7757 | 1,731 | 1,543 | 1,728 | 2,011 | 2,325 | 2,672 |
| Free Cash Flow 1 | 2.858 | 4.091 | 4.322 | 5.922 | - | 6.637 | 7.716 | 8.713 |
| FCF-marge | 7,88% | 10,9% | 10,54% | 14,59% | - | 14,75% | 16,09% | 17,1% |
| Kasstroomconversie (ebitda) | 48,54% | 57,76% | 42,21% | 75,57% | - | 60,77% | 62,77% | 63,76% |
| Kasstroomconversie (nettowinst) | 199,38% | 163,69% | 76,74% | 118,43% | - | 101,95% | 102,46% | 101,02% |
| Dividend per aandeel 2 | 0,1804 | 0,3091 | 0,6954 | 0,6127 | 1,017 | 0,8813 | 1,018 | 1,171 |
| Datum van publicatie | 20-03-20 | 22-03-21 | 24-03-22 | 24-03-23 | 18-03-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.693 | 19.494 | 16.755 | 23.579 | 16.888 | 24.305 | 16.405 | 25.674 | 16.372 | 26.536 | 17.797 | 29.655 | 17.568 |
| EBITDA | 2.035 | 4.675 | 2.100 | 8.727 | - | - | 1.006 | 7.921 | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 3.671 | 1.087 | 7.747 | 428,5 | 6.015 | 107,4 | 6.720 | 829,4 | 7.529 | 1.017 | 9.074 | 1.043 |
| Operationele Marge | - | 18,83% | 6,49% | 32,86% | 2,54% | 24,75% | 0,65% | 26,17% | 5,07% | 28,37% | 5,71% | 30,6% | 5,93% |
| Resultaat voor belastingen (EBT) 1 | - | - | 212,4 | - | 275,1 | 6.101 | 291,3 | 6.795 | 826,2 | 7.470 | 863,6 | 8.821 | 985,6 |
| Nettowinst (verlies) 1 | - | 2.328 | 17,9 | 5.153 | 363,5 | 4.398 | 624 | 5.053 | 547,9 | 5.626 | 587,9 | 6.681 | 528,1 |
| Nettomarge | - | 11,94% | 0,11% | 21,85% | 2,15% | 18,09% | 3,8% | 19,68% | 3,35% | 21,2% | 3,3% | 22,53% | 3,01% |
| WPA | - | - | - | - | 0,1105 | 1,353 | - | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 20-03-20 | 19-08-20 | 22-03-21 | 18-08-21 | 24-03-22 | 17-08-22 | 24-03-23 | 18-08-23 | 18-03-24 | - | - | - | - |
1HKD in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.765 | 5.506 | 6.444 | 10.435 | 463 | 3.160 | 7.210 | 11.901 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.858 | 4.091 | 4.322 | 5.922 | - | 6.637 | 7.716 | 8.713 |
| ROE (netto-inkomsten/eigen vermogen) | 6,81% | 10,2% | 20,1% | 16,9% | - | 18,6% | 19,1% | 19,5% |
| ROA (netto-inkomsten/totale activa) | 3,25% | 4,91% | 9,67% | 8,02% | - | 8,3% | 9,02% | 9,65% |
| Totale activa 1 | 44.170 | 50.939 | 58.220 | 62.376 | - | 78.420 | 83.511 | 89.425 |
| Nettoactief per aandeel 2 | 6,620 | 7,800 | 9,250 | 9,520 | 10,10 | 11,10 | 12,70 | 13,80 |
| Cashflow per aandeel 2 | 1,380 | 1,650 | 1,890 | 2,410 | - | 2,960 | 3,140 | 3,370 |
| Capex 1 | 1.633 | 1.248 | 1.804 | 1.897 | - | 2.611 | 2.532 | 2.644 |
| Capex/omzet | 4,5% | 3,32% | 4,4% | 4,67% | - | 5,8% | 5,28% | 5,19% |
| Datum van publicatie | 20-03-20 | 22-03-21 | 24-03-22 | 24-03-23 | 18-03-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
33
Laatste slotkoers
29,8
HKD
Gemiddelde koersdoel
48,68
HKD
Spread / Gemiddelde doel
+63,37%
Herzieningen van WPA
Kwartaalomzet - Afwijkingspercentage
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,97% | 123 mld. | |
| +2,85% | 57,35 mld. | |
| +5,32% | 46,43 mld. | |
| -19,23% | 32,43 mld. | |
| -0,59% | 23,19 mld. | |
| +6,41% | 18,13 mld. | |
| -36,73% | 15,72 mld. | |
| +2,77% | 12,15 mld. | |
| +3,46% | 11,16 mld. |
