slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,3
CNY
|
-2,92%
|
|
-3,06%
|
-0,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39.382
|
47.321
|
165.570
|
90.557
|
69.915
|
69.771
|
-
|
-
|
Bedrijfswaarde
1 |
39.382
|
47.321
|
165.570
|
92.208
|
71.555
|
67.544
|
65.630
|
61.930
|
K/w-verhouding
|
63,9
x
|
56,8
x
|
32,3
x
|
15,1
x
|
29,5
x
|
26,4
x
|
18,8
x
|
14,4
x
|
Dividendrendement
|
-
|
0,53%
|
0,97%
|
0,68%
|
0,36%
|
2,67%
|
3,16%
|
2,31%
|
Marktkapitalisatie/omzet
|
2,18
x
|
2,23
x
|
5,44
x
|
2,43
x
|
2,09
x
|
2,04
x
|
1,82
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
2,18
x
|
2,23
x
|
5,44
x
|
2,47
x
|
2,14
x
|
1,98
x
|
1,72
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
32,3
x
|
30
x
|
23
x
|
11,6
x
|
19,4
x
|
20,3
x
|
11,6
x
|
7,54
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
47.167.502
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,11
x
|
4,56
x
|
10,8
x
|
4,57
x
|
3,23
x
|
3
x
|
2,65
x
|
2,18
x
|
Aantal aandelen (in duizenden)
|
3.633.066
|
3.615.066
|
3.615.066
|
3.615.066
|
3.615.066
|
3.615.066
|
-
|
-
|
Referentieprijs
2 |
10,84
|
13,09
|
45,80
|
25,05
|
19,34
|
19,30
|
19,30
|
19,30
|
Datum van publicatie
|
28-04-20
|
14-04-21
|
14-04-22
|
21-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.092
|
21.246
|
30.408
|
37.260
|
33.497
|
34.195
|
38.257
|
43.391
|
EBITDA
1 |
1.218
|
1.579
|
7.208
|
7.937
|
3.697
|
3.331
|
5.636
|
8.215
|
Bedrijfsresultaat (EBIT)
1 |
832,2
|
1.183
|
6.707
|
7.452
|
3.114
|
3.581
|
4.774
|
6.491
|
Operationele Marge
|
4,6%
|
5,57%
|
22,06%
|
20%
|
9,3%
|
10,47%
|
12,48%
|
14,96%
|
Resultaat voor belastingen (EBT)
1 |
843,6
|
1.108
|
6.696
|
7.437
|
3.132
|
3.480
|
4.846
|
6.439
|
Nettowinst (verlies)
1 |
616,3
|
832,6
|
5.130
|
5.984
|
2.371
|
2.640
|
3.569
|
4.867
|
Nettomarge
|
3,41%
|
3,92%
|
16,87%
|
16,06%
|
7,08%
|
7,72%
|
9,33%
|
11,22%
|
WPA
2 |
0,1697
|
0,2303
|
1,419
|
1,655
|
0,6558
|
0,7309
|
1,027
|
1,345
|
Free Cash Flow
|
-
|
-
|
3.510
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
11,54%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
48,7%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
68,43%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,0700
|
0,4450
|
0,1700
|
0,0700
|
0,5150
|
0,6100
|
0,4453
|
Datum van publicatie
|
28-04-20
|
14-04-21
|
14-04-22
|
21-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
10.319
|
7.869
|
9.262
|
9.231
|
7.252
|
8.440
|
8.574
|
5.762
|
7.181
|
8.389
|
9.547
|
7.689
|
7.858
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.102
|
1.845
|
1.296
|
1.118
|
193,2
|
545
|
1.258
|
163,5
|
1.033
|
1.219
|
1.217
|
1.192
|
1.344
|
Operationele Marge
|
20,37%
|
23,44%
|
13,99%
|
12,11%
|
2,66%
|
6,46%
|
14,67%
|
2,84%
|
14,39%
|
14,53%
|
12,74%
|
15,5%
|
17,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.271
|
164,1
|
969
|
1.154
|
1.152
|
1.140
|
1.292
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
990,3
|
52,05
|
708
|
856,2
|
854,5
|
811,2
|
932,8
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
11,55%
|
0,9%
|
9,86%
|
10,21%
|
8,95%
|
10,55%
|
11,87%
|
WPA
2 |
0,4400
|
0,4100
|
0,3800
|
0,2550
|
0,0300
|
0,0900
|
0,2800
|
0,0144
|
0,1958
|
0,2368
|
0,2364
|
0,2244
|
0,2580
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0834
|
-
|
-
|
Datum van publicatie
|
21-07-22
|
20-10-22
|
21-04-23
|
28-04-23
|
18-08-23
|
23-10-23
|
18-04-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.650
|
1.640
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
2.226
|
4.141
|
7.841
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,208
x
|
0,4434
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
3.510
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,48%
|
8,3%
|
37,3%
|
34%
|
11,4%
|
8,46%
|
14,2%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
2,63%
|
3,41%
|
19,3%
|
-
|
-
|
8,1%
|
7,18%
|
8,6%
|
Totale activa
1 |
23.451
|
24.389
|
26.599
|
-
|
-
|
32.581
|
49.732
|
56.592
|
Nettoactief per aandeel
2 |
2,640
|
2,870
|
4,220
|
5,490
|
5,980
|
6,440
|
7,290
|
8,840
|
Cashflow per aandeel
2 |
0,2400
|
0,1600
|
1,040
|
1,310
|
0,6700
|
1,290
|
0,9100
|
0,8300
|
Capex
1 |
184
|
148
|
283
|
1.001
|
1.102
|
1.511
|
1.427
|
2.123
|
Capex/omzet
|
1,02%
|
0,7%
|
0,93%
|
2,69%
|
3,29%
|
4,42%
|
3,73%
|
4,89%
|
Datum van publicatie
|
28-04-20
|
14-04-21
|
14-04-22
|
21-04-23
|
18-04-24
|
-
|
-
|
-
|
Laatste slotkoers
19,3
CNY Gemiddelde koersdoel
25,06
CNY Spread / Gemiddelde doel +29,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,21% | 9,64 mld. | | -9,22% | 3,98 mld. | | +22,58% | 2,77 mld. | | -3,44% | 2,38 mld. | | +47,12% | 416 mln. | | +18,18% | 300 mln. | | +23,43% | 204 mln. | | -18,90% | 119 mln. | | +7,58% | 106 mln. | | -23,99% | 101 mln. |
Zeldzame aardmineralen
|