slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,54
CNY
|
-1,20%
|
|
+10,13%
|
-6,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.030
|
14.640
|
18.410
|
19.474
|
22.154
|
20.626
|
-
|
-
|
Bedrijfswaarde
1 |
8.030
|
14.640
|
18.410
|
19.474
|
22.154
|
18.582
|
18.255
|
20.626
|
K/w-verhouding
|
17,3
x
|
26
x
|
26,6
x
|
27,7
x
|
26,6
x
|
20,2
x
|
16,7
x
|
13,6
x
|
Dividendrendement
|
3,02%
|
-
|
1,61%
|
1,55%
|
1,5%
|
1,86%
|
2,12%
|
1,61%
|
Marktkapitalisatie/omzet
|
2,92
x
|
4,28
x
|
4,8
x
|
5,92
x
|
5,53
x
|
4,31
x
|
3,63
x
|
3,09
x
|
Bedrijfswaarde/omzet
|
2,92
x
|
4,28
x
|
4,8
x
|
5,92
x
|
5,53
x
|
3,88
x
|
3,21
x
|
3,09
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
15,8
x
|
16,4
x
|
-
|
16,9
x
|
12,5
x
|
10,3
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
33
x
|
-
|
-
|
37
x
|
24,8
x
|
-
|
FCF Yield
|
-
|
-
|
3,03%
|
-
|
-
|
2,7%
|
4,03%
|
-
|
Price to Book
|
1,71
x
|
2,9
x
|
3,36
x
|
3,28
x
|
3,39
x
|
2,82
x
|
2,52
x
|
2,12
x
|
Aantal aandelen (in duizenden)
|
969.817
|
988.526
|
989.235
|
1.004.848
|
1.004.253
|
1.004.181
|
-
|
-
|
Referentieprijs
2 |
8,280
|
14,81
|
18,61
|
19,38
|
22,06
|
20,54
|
20,54
|
20,54
|
Datum van publicatie
|
07-01-20
|
09-01-21
|
14-01-22
|
10-01-23
|
17-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.755
|
3.418
|
3.835
|
3.291
|
4.007
|
4.784
|
5.681
|
6.678
|
EBITDA
1 |
728,6
|
925,3
|
1.121
|
-
|
1.312
|
1.487
|
1.772
|
1.972
|
Bedrijfsresultaat (EBIT)
1 |
549,3
|
673,5
|
840,2
|
828
|
972,4
|
1.212
|
1.448
|
1.803
|
Operationele Marge
|
19,94%
|
19,7%
|
21,91%
|
25,16%
|
24,27%
|
25,33%
|
25,49%
|
27%
|
Resultaat voor belastingen (EBT)
1 |
550,7
|
671,5
|
843
|
823,7
|
971,8
|
1.217
|
1.453
|
1.802
|
Nettowinst (verlies)
1 |
466,9
|
558,4
|
691,7
|
689,1
|
825,2
|
1.022
|
1.232
|
1.516
|
Nettomarge
|
16,95%
|
16,34%
|
18,04%
|
20,94%
|
20,6%
|
21,36%
|
21,69%
|
22,7%
|
WPA
2 |
0,4800
|
0,5700
|
0,7000
|
0,7000
|
0,8300
|
1,017
|
1,229
|
1,510
|
Free Cash Flow
1 |
-
|
-
|
557,1
|
-
|
-
|
502
|
736
|
-
|
FCF-marge
|
-
|
-
|
14,53%
|
-
|
-
|
10,49%
|
12,96%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
49,72%
|
-
|
-
|
33,77%
|
41,54%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
80,54%
|
-
|
-
|
49,12%
|
59,74%
|
-
|
Dividend per aandeel
2 |
0,2500
|
-
|
0,3000
|
0,3000
|
0,3300
|
0,3817
|
0,4353
|
0,3300
|
Datum van publicatie
|
07-01-20
|
09-01-21
|
14-01-22
|
10-01-23
|
17-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
2.044
|
2.371
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
557
|
-
|
-
|
502
|
736
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
11,6%
|
13,6%
|
12,4%
|
13,6%
|
14,4%
|
15,6%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
10,6%
|
11,5%
|
11,6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
9.611
|
10.682
|
13.069
|
Nettoactief per aandeel
2 |
4,840
|
5,100
|
5,540
|
5,920
|
6,510
|
7,280
|
8,140
|
9,680
|
Cashflow per aandeel
2 |
0,6700
|
0,7200
|
0,7200
|
-
|
0,8600
|
1,300
|
1,510
|
1,730
|
Capex
1 |
436
|
338
|
152
|
-
|
497
|
692
|
718
|
315
|
Capex/omzet
|
15,81%
|
9,88%
|
3,96%
|
-
|
12,41%
|
14,46%
|
12,64%
|
4,72%
|
Datum van publicatie
|
07-01-20
|
09-01-21
|
14-01-22
|
10-01-23
|
17-01-24
|
-
|
-
|
-
|
Laatste slotkoers
20,54
CNY Gemiddelde koersdoel
23,35
CNY Spread / Gemiddelde doel +13,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,89% | 2,85 mld. | | +11,75% | 16,74 mld. | | 0,00% | 7,02 mld. | | -11,41% | 2,91 mld. | | -27,64% | 1,83 mld. | | -2,47% | 1,16 mld. | | -6,63% | 1,07 mld. | | -10,95% | 831 mln. | | +3,53% | 779 mln. | | -9,91% | 741 mln. |
Testlaboratoria
|