Beurs gesloten -
NSE India S.E.
13:40:47 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.043
INR
|
-1,83%
|
|
+3,95%
|
-10,25%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39.366
|
30.019
|
50.779
|
64.702
|
83.044
|
91.647
|
-
|
-
|
Bedrijfswaarde
1 |
39.366
|
28.593
|
50.779
|
64.702
|
83.044
|
88.151
|
82.692
|
81.275
|
K/w-verhouding
|
34,2
x
|
25,9
x
|
50,1
x
|
43,3
x
|
39,6
x
|
36,9
x
|
34,3
x
|
30,2
x
|
Dividendrendement
|
0,43%
|
0,56%
|
0,33%
|
0,4%
|
0,78%
|
0,81%
|
0,98%
|
1,13%
|
Marktkapitalisatie/omzet
|
2,93
x
|
2,48
x
|
4,23
x
|
4,49
x
|
4,62
x
|
4,71
x
|
4,39
x
|
3,86
x
|
Bedrijfswaarde/omzet
|
2,93
x
|
2,36
x
|
4,23
x
|
4,49
x
|
4,62
x
|
4,71
x
|
3,96
x
|
3,42
x
|
Bedrijfswaarde/EBITDA
|
20,7
x
|
17,6
x
|
33,9
x
|
29,2
x
|
29,1
x
|
30
x
|
24,9
x
|
20,9
x
|
Bedrijfswaarde/FCF
|
55,9
x
|
35,1
x
|
20,1
x
|
77,5
x
|
63,1
x
|
71,8
x
|
62,4
x
|
44,4
x
|
FCF Yield
|
1,79%
|
2,85%
|
4,97%
|
1,29%
|
1,59%
|
1,39%
|
1,6%
|
2,25%
|
Price to Book
|
5,62
x
|
3,88
x
|
5,81
x
|
6,43
x
|
7,1
x
|
7,01
x
|
6,03
x
|
5,48
x
|
Aantal aandelen (in duizenden)
|
13.006
|
13.006
|
13.006
|
13.006
|
13.006
|
13.006
|
-
|
-
|
Referentieprijs
2 |
3.027
|
2.308
|
3.904
|
4.975
|
6.385
|
7.047
|
7.047
|
7.047
|
Datum van publicatie
|
14-05-19
|
30-06-20
|
10-06-21
|
10-05-22
|
10-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.436
|
12.092
|
12.017
|
14.418
|
17.962
|
18.712
|
20.884
|
23.732
|
EBITDA
1 |
1.906
|
1.621
|
1.500
|
2.212
|
2.851
|
2.943
|
3.322
|
3.889
|
Bedrijfsresultaat (EBIT)
1 |
1.678
|
1.295
|
1.167
|
1.908
|
2.547
|
2.599
|
3.061
|
3.550
|
Operationele Marge
|
12,49%
|
10,71%
|
9,71%
|
13,24%
|
14,18%
|
13,89%
|
14,66%
|
14,96%
|
Resultaat voor belastingen (EBT)
1 |
1.802
|
1.406
|
1.342
|
2.033
|
2.817
|
3.142
|
3.570
|
4.060
|
Nettowinst (verlies)
1 |
1.151
|
1.159
|
1.013
|
1.494
|
2.097
|
2.392
|
2.671
|
3.035
|
Nettomarge
|
8,56%
|
9,59%
|
8,43%
|
10,36%
|
11,67%
|
12,78%
|
12,79%
|
12,79%
|
WPA
2 |
88,46
|
89,15
|
77,89
|
114,8
|
161,2
|
183,9
|
205,4
|
233,4
|
Free Cash Flow
1 |
704,5
|
814
|
2.522
|
835,3
|
1.317
|
1.173
|
1.325
|
1.830
|
FCF-marge
|
5,24%
|
6,73%
|
20,99%
|
5,79%
|
7,33%
|
6,31%
|
6,34%
|
7,71%
|
Kasstroomconversie (ebitda)
|
36,96%
|
50,21%
|
168,18%
|
37,76%
|
46,19%
|
41,34%
|
39,88%
|
47,07%
|
Kasstroomconversie (nettowinst)
|
61,23%
|
70,21%
|
248,94%
|
55,93%
|
62,82%
|
53,56%
|
49,6%
|
60,31%
|
Dividend per aandeel
2 |
13,00
|
13,00
|
13,00
|
20,00
|
50,00
|
57,30
|
68,80
|
79,74
|
Datum van publicatie
|
14-05-19
|
30-06-20
|
10-06-21
|
10-05-22
|
10-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.946
|
4.605
|
3.098
|
4.314
|
2.228
|
3.932
|
3.870
|
4.387
|
3.958
|
4.143
|
4.558
|
5.304
|
4.272
|
4.490
|
4.965
|
5.450
|
EBITDA
1 |
768,1
|
471
|
397,1
|
631,5
|
198,4
|
579,1
|
610,9
|
824,1
|
606,2
|
660,4
|
728,6
|
850,9
|
685
|
750
|
813
|
801,7
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
503
|
533,2
|
746,4
|
-
|
-
|
-
|
-
|
-
|
-
|
737
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
12,79%
|
13,78%
|
17,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
14,84%
|
-
|
Resultaat voor belastingen (EBT)
|
660,2
|
395,3
|
388,7
|
558,4
|
-
|
562,5
|
564,9
|
732,7
|
-
|
680,2
|
-
|
834,4
|
-
|
797
|
-
|
-
|
Nettowinst (verlies)
1 |
491,1
|
292
|
290,9
|
430,2
|
129,2
|
420,9
|
422,7
|
520,8
|
396,3
|
507,2
|
563,7
|
629,4
|
563,7
|
593
|
607,5
|
568
|
Nettomarge
|
8,26%
|
6,34%
|
9,39%
|
9,97%
|
5,8%
|
10,7%
|
10,92%
|
11,87%
|
10,01%
|
12,24%
|
12,37%
|
11,87%
|
13,2%
|
13,21%
|
12,24%
|
10,42%
|
WPA
2 |
-
|
-
|
-
|
33,07
|
9,930
|
32,36
|
32,50
|
40,04
|
-
|
38,99
|
-
|
48,39
|
43,35
|
45,60
|
48,50
|
42,60
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
10-11-20
|
02-02-21
|
10-06-21
|
05-08-21
|
26-10-21
|
24-01-22
|
10-05-22
|
04-08-22
|
07-11-22
|
02-02-23
|
10-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.425
|
-
|
-
|
-
|
7.486
|
8.955
|
10.372
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
705
|
814
|
2.522
|
835
|
1.317
|
1.173
|
1.325
|
1.831
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
15,7%
|
12,3%
|
15,9%
|
19,6%
|
17,4%
|
18,5%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
538,0
|
594,0
|
672,0
|
773,0
|
899,0
|
1.005
|
1.168
|
1.286
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
1.000
|
600,0
|
Capex
1 |
440
|
418
|
97,9
|
143
|
348
|
1.127
|
983
|
642
|
Capex/omzet
|
3,28%
|
3,46%
|
0,81%
|
0,99%
|
1,94%
|
6,07%
|
4,7%
|
2,7%
|
Datum van publicatie
|
14-05-19
|
30-06-20
|
10-06-21
|
10-05-22
|
10-05-23
|
13-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,90% | 1,26 mld. | | +5,84% | 1,07 mld. | | +24,33% | 768 mln. | | -13,61% | 357 mln. | | +51,28% | 234 mln. | | +23,76% | 193 mln. | | -4,46% | 90,25 mln. | | +12,79% | 59,06 mln. | | +18,24% | 52,85 mln. |
Badkamerinrichting
|