slotkoers
Santiago S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.480
CLP
|
0,00%
|
|
+2,07%
|
+4,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.825.197
|
1.942.089
|
1.724.595
|
2.283.767
|
2.405.222
|
2.524.630
|
-
|
-
|
Bedrijfswaarde
1 |
2.881.752
|
1.981.849
|
1.762.687
|
2.865.136
|
3.001.517
|
3.130.925
|
3.074.515
|
3.027.200
|
K/w-verhouding
|
6,04
x
|
7,78
x
|
21,3
x
|
12,6
x
|
12,9
x
|
11,6
x
|
10,9
x
|
10,4
x
|
Dividendrendement
|
1,24%
|
4,83%
|
2,97%
|
-
|
-
|
3,1%
|
4,96%
|
6,64%
|
Marktkapitalisatie/omzet
|
12,3
x
|
13,2
x
|
8,02
x
|
7,96
x
|
7,64
x
|
7,48
x
|
7,13
x
|
6,8
x
|
Bedrijfswaarde/omzet
|
12,6
x
|
13,5
x
|
8,2
x
|
9,98
x
|
9,54
x
|
9,28
x
|
8,68
x
|
8,16
x
|
Bedrijfswaarde/EBITDA
|
13,9
x
|
16,3
x
|
9
x
|
11,1
x
|
10,6
x
|
10,3
x
|
9,64
x
|
9,09
x
|
Bedrijfswaarde/FCF
|
14,2
x
|
25,6
x
|
12
x
|
16,1
x
|
16
x
|
26,5
x
|
19,7
x
|
18,5
x
|
FCF Yield
|
7,04%
|
3,91%
|
8,33%
|
6,21%
|
6,23%
|
3,77%
|
5,07%
|
5,42%
|
Price to Book
|
1,12
x
|
0,73
x
|
0,65
x
|
0,85
x
|
0,88
x
|
0,88
x
|
0,85
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
1.705.831
|
1.705.831
|
1.705.831
|
1.705.831
|
1.705.831
|
1.705.831
|
-
|
-
|
Referentieprijs
2 |
1.656
|
1.138
|
1.011
|
1.339
|
1.410
|
1.480
|
1.480
|
1.480
|
Datum van publicatie
|
20-03-20
|
25-02-21
|
03-03-22
|
01-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
228.990
|
146.755
|
215.063
|
286.950
|
314.785
|
337.354
|
354.023
|
371.039
|
EBITDA
1 |
207.810
|
121.892
|
195.781
|
258.153
|
283.307
|
304.042
|
318.990
|
332.994
|
Bedrijfsresultaat (EBIT)
1 |
145.256
|
121.794
|
195.667
|
257.974
|
283.094
|
303.909
|
318.840
|
331.051
|
Operationele Marge
|
63,43%
|
82,99%
|
90,98%
|
89,9%
|
89,93%
|
90,09%
|
90,06%
|
89,22%
|
Resultaat voor belastingen (EBT)
1 |
545.455
|
-
|
89.259
|
204.145
|
242.152
|
302.000
|
306.624
|
327.000
|
Nettowinst (verlies)
1 |
402.798
|
249.726
|
81.056
|
181.876
|
187.330
|
216.944
|
230.715
|
242.895
|
Nettomarge
|
175,9%
|
170,16%
|
37,69%
|
63,38%
|
59,51%
|
64,31%
|
65,17%
|
65,46%
|
WPA
2 |
274,3
|
146,4
|
47,50
|
106,6
|
109,7
|
127,2
|
135,2
|
142,4
|
Free Cash Flow
1 |
202.867
|
77.561
|
146.865
|
177.800
|
187.129
|
118.000
|
156.000
|
164.000
|
FCF-marge
|
88,59%
|
52,85%
|
68,29%
|
61,96%
|
59,45%
|
34,98%
|
44,06%
|
44,2%
|
Kasstroomconversie (ebitda)
|
97,62%
|
63,63%
|
75,01%
|
68,87%
|
66,05%
|
38,81%
|
48,9%
|
49,25%
|
Kasstroomconversie (nettowinst)
|
50,36%
|
31,06%
|
181,19%
|
97,76%
|
99,89%
|
54,39%
|
67,62%
|
67,52%
|
Dividend per aandeel
2 |
20,55
|
55,00
|
30,00
|
-
|
-
|
45,93
|
73,46
|
98,22
|
Datum van publicatie
|
20-03-20
|
25-02-21
|
03-03-22
|
01-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
78.127
|
66.594
|
67.661
|
70.664
|
82.032
|
75.632
|
76.661
|
78.252
|
84.239
|
82.016
|
82.123
|
82.659
|
88.566
|
EBITDA
1 |
74.906
|
60.725
|
59.529
|
61.532
|
76.368
|
68.516
|
67.694
|
71.209
|
75.889
|
73.204
|
74.353
|
75.968
|
81.216
|
Bedrijfsresultaat (EBIT)
1 |
74.865
|
60.652
|
59.496
|
61.496
|
76.332
|
68.479
|
67.645
|
71.146
|
75.825
|
73.134
|
74.307
|
75.922
|
81.170
|
Operationele Marge
|
95,82%
|
91,08%
|
87,93%
|
87,03%
|
93,05%
|
90,54%
|
88,24%
|
90,92%
|
90,01%
|
89,17%
|
90,48%
|
91,85%
|
91,65%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
46.026
|
39.534
|
28.412
|
40.345
|
73.584
|
33.617
|
56.494
|
52.927
|
44.291
|
60.863
|
53.395
|
54.881
|
59.823
|
Nettomarge
|
58,91%
|
59,37%
|
41,99%
|
57,1%
|
89,7%
|
44,45%
|
73,69%
|
67,64%
|
52,58%
|
74,21%
|
65,02%
|
66,39%
|
67,55%
|
WPA
2 |
27,00
|
23,20
|
16,70
|
23,70
|
43,10
|
19,70
|
33,10
|
31,00
|
25,90
|
35,70
|
31,30
|
32,17
|
35,07
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,00
|
-
|
60,00
|
Datum van publicatie
|
03-03-22
|
06-05-22
|
10-08-22
|
09-11-22
|
01-03-23
|
08-05-23
|
16-08-23
|
15-11-23
|
04-03-24
|
30-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
56.555
|
39.761
|
38.092
|
581.369
|
596.295
|
606.295
|
549.885
|
502.570
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2721
x
|
0,3262
x
|
0,1946
x
|
2,252
x
|
2,105
x
|
1,994
x
|
1,724
x
|
1,509
x
|
Free Cash Flow
1 |
202.867
|
77.561
|
146.865
|
177.800
|
187.129
|
118.000
|
156.000
|
164.000
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
9,59%
|
3,04%
|
6,81%
|
6,91%
|
8,35%
|
8,04%
|
8,06%
|
ROA (netto-inkomsten/totale activa)
|
11,8%
|
6,42%
|
2,04%
|
4,53%
|
4,56%
|
5,62%
|
5,39%
|
5,68%
|
Totale activa
1 |
3.401.234
|
3.887.633
|
3.975.793
|
4.016.589
|
4.103.878
|
3.863.647
|
4.281.214
|
4.279.326
|
Nettoactief per aandeel
2 |
1.484
|
1.570
|
1.561
|
1.571
|
1.609
|
1.679
|
1.737
|
1.836
|
Cashflow per aandeel
|
160,0
|
47,90
|
94,80
|
131,0
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
4.085
|
14.847
|
45.818
|
62.789
|
61.392
|
91.000
|
92.000
|
Capex/omzet
|
-
|
2,78%
|
6,9%
|
15,97%
|
19,95%
|
18,2%
|
25,7%
|
24,8%
|
Datum van publicatie
|
20-03-20
|
25-02-21
|
03-03-22
|
01-03-23
|
04-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.480
CLP Gemiddelde koersdoel
1.725
CLP Spread / Gemiddelde doel +16,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,96% | 2,75 mld. | | +10,00% | 28,11 mld. | | +25,40% | 26,41 mld. | | -7,82% | 27,28 mld. | | +14,63% | 24,87 mld. | | +44,08% | 22,93 mld. | | +9,88% | 21,18 mld. | | +0,63% | 19,18 mld. | | +23,75% | 16,19 mld. | | -10,20% | 15,82 mld. |
andere onroerend goed ontwikkeling & transacties
|