Vertraagde tijd
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
835
JPY
|
+0,24%
|
|
0,00%
|
+16,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.233
|
6.023
|
20.609
|
32.331
|
23.415
|
23.327
|
Bedrijfswaarde
1 |
2.603
|
4.118
|
17.686
|
26.606
|
16.635
|
17.726
|
K/w-verhouding
|
15,9
x
|
23,6
x
|
-43,4
x
|
25,7
x
|
22,7
x
|
39
x
|
Dividendrendement
|
0,65%
|
0,81%
|
0,4%
|
0,32%
|
1,19%
|
-
|
Marktkapitalisatie/omzet
|
1,38
x
|
1,12
x
|
3,23
x
|
4,69
x
|
3,1
x
|
2,88
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,77
x
|
2,78
x
|
3,86
x
|
2,21
x
|
2,19
x
|
Bedrijfswaarde/EBITDA
|
2,88
x
|
3,59
x
|
9,8
x
|
12,8
x
|
7,21
x
|
8,31
x
|
Bedrijfswaarde/FCF
|
8,97
x
|
8,42
x
|
17,7
x
|
26,6
x
|
85,7
x
|
20,7
x
|
FCF Yield
|
11,2%
|
11,9%
|
5,65%
|
3,76%
|
1,17%
|
4,84%
|
Price to Book
|
1,51
x
|
1,33
x
|
5,13
x
|
4,92
x
|
2,85
x
|
3,57
x
|
Aantal aandelen (in duizenden)
|
27.184
|
32.601
|
32.623
|
34.213
|
34.948
|
32.443
|
Referentieprijs
2 |
192,5
|
184,8
|
631,8
|
945,0
|
670,0
|
719,0
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.789
|
5.381
|
6.373
|
6.890
|
7.543
|
8.091
|
EBITDA
1 |
905
|
1.148
|
1.805
|
2.074
|
2.307
|
2.133
|
Bedrijfsresultaat (EBIT)
1 |
371
|
239
|
769
|
1.369
|
1.456
|
1.352
|
Operationele Marge
|
9,79%
|
4,44%
|
12,07%
|
19,87%
|
19,3%
|
16,71%
|
Resultaat voor belastingen (EBT)
1 |
365
|
233
|
-318
|
1.624
|
1.540
|
491
|
Nettowinst (verlies)
1 |
334
|
241
|
-475
|
1.222
|
1.047
|
626
|
Nettomarge
|
8,81%
|
4,48%
|
-7,45%
|
17,74%
|
13,88%
|
7,74%
|
WPA
2 |
12,10
|
7,822
|
-14,57
|
36,83
|
29,49
|
18,45
|
Free Cash Flow
1 |
290,2
|
488,9
|
999,6
|
999,6
|
194
|
858
|
FCF-marge
|
7,66%
|
9,09%
|
15,69%
|
14,51%
|
2,57%
|
10,6%
|
Kasstroomconversie (ebitda)
|
32,07%
|
42,58%
|
55,38%
|
48,2%
|
8,41%
|
40,23%
|
Kasstroomconversie (nettowinst)
|
86,9%
|
202,85%
|
-
|
81,8%
|
18,53%
|
137,06%
|
Dividend per aandeel
2 |
1,250
|
1,500
|
2,500
|
3,000
|
8,000
|
-
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
3.007
|
3.505
|
1.687
|
1.827
|
3.753
|
1.791
|
2.211
|
4.253
|
1.933
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
358
|
781
|
325
|
456
|
964
|
269
|
548
|
729
|
195
|
Operationele Marge
|
11,91%
|
22,28%
|
19,26%
|
24,96%
|
25,69%
|
15,02%
|
24,79%
|
17,14%
|
10,09%
|
Resultaat voor belastingen (EBT)
1 |
348
|
1.010
|
350
|
402
|
965
|
317
|
558
|
-127
|
181
|
Nettowinst (verlies)
1 |
207
|
863
|
311
|
286
|
688
|
187
|
398
|
-92
|
160
|
Nettomarge
|
6,88%
|
24,62%
|
18,44%
|
15,65%
|
18,33%
|
10,44%
|
18%
|
-2,16%
|
8,28%
|
WPA
2 |
6,365
|
26,46
|
9,550
|
8,380
|
19,76
|
5,140
|
11,41
|
-2,650
|
4,630
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-08-20
|
06-08-21
|
05-11-21
|
06-05-22
|
05-08-22
|
04-11-22
|
08-05-23
|
04-08-23
|
10-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.630
|
1.905
|
2.923
|
5.725
|
6.780
|
5.601
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
290
|
489
|
1.000
|
1.000
|
194
|
858
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
6,02%
|
-11,1%
|
23,1%
|
14,2%
|
8,36%
|
ROA (netto-inkomsten/totale activa)
|
5,53%
|
2,94%
|
8,4%
|
12,2%
|
9,84%
|
9,03%
|
Totale activa
1 |
6.036
|
8.203
|
-5.658
|
9.985
|
10.643
|
6.929
|
Nettoactief per aandeel
2 |
128,0
|
139,0
|
123,0
|
192,0
|
235,0
|
201,0
|
Cashflow per aandeel
2 |
99,30
|
58,40
|
89,60
|
167,0
|
194,0
|
171,0
|
Capex
1 |
47
|
207
|
47
|
100
|
86
|
64
|
Capex/omzet
|
1,24%
|
3,85%
|
0,74%
|
1,45%
|
1,14%
|
0,79%
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,13% | 172 mln. | | +3,53% | 2.894 mld. | | +3,05% | 80,94 mld. | | +1,20% | 75,01 mld. | | -16,29% | 52,08 mld. | | +27,96% | 48,93 mld. | | -27,56% | 44,85 mld. | | +15,13% | 40,49 mld. | | +56,02% | 36,29 mld. | | -11,27% | 24,36 mld. |
Software - Andere
|