Beurs gesloten -
Börse Stuttgart
17:56:08 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,53
EUR
|
+1,69%
|
|
-1,70%
|
-30,05%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
1.680
|
7.527
|
8.044
|
5.761
|
5.280
|
4.030
|
-
|
-
|
Bedrijfswaarde
1 |
3.267
|
8.637
|
9.035
|
7.339
|
5.280
|
4.838
|
4.364
|
4.012
|
K/w-verhouding
|
-7,6
x
|
-122
x
|
10,1
x
|
9,96
x
|
-23,1
x
|
8,59
x
|
7,77
x
|
6,15
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,3
x
|
1,85
x
|
1,42
x
|
1,03
x
|
1,02
x
|
0,78
x
|
0,76
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
2,13
x
|
1,6
x
|
1,31
x
|
1,02
x
|
0,94
x
|
0,82
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
3,25
x
|
13,3
x
|
7,14
x
|
6,75
x
|
-
|
6,58
x
|
5,32
x
|
4,43
x
|
Bedrijfswaarde/FCF
|
5,14
x
|
16,8
x
|
15,8
x
|
-
|
-
|
10,4
x
|
8,48
x
|
6,74
x
|
FCF Yield
|
19,5%
|
5,94%
|
6,34%
|
-
|
-
|
9,6%
|
11,8%
|
14,8%
|
Price to Book
|
0,78
x
|
3,49
x
|
3,04
x
|
2,91
x
|
-
|
1,77
x
|
1,43
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
149.365
|
151.044
|
147.615
|
125.710
|
116.567
|
116.649
|
-
|
-
|
Referentieprijs
2 |
11,25
|
49,83
|
54,49
|
45,83
|
45,30
|
34,55
|
34,55
|
34,55
|
Datum van publicatie
|
01-07-20
|
26-05-21
|
01-06-22
|
31-05-23
|
29-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
5.551
|
4.060
|
5.654
|
5.619
|
5.170
|
5.162
|
5.302
|
5.632
|
EBITDA
1 |
1.004
|
647
|
1.266
|
1.087
|
-
|
735,6
|
820,7
|
904,8
|
Bedrijfsresultaat (EBIT)
1 |
755
|
435
|
1.073
|
908
|
518
|
553,5
|
610,9
|
693,7
|
Operationele Marge
|
13,6%
|
10,71%
|
18,98%
|
16,16%
|
10,02%
|
10,72%
|
11,52%
|
12,32%
|
Resultaat voor belastingen (EBT)
1 |
-215
|
3
|
915
|
648
|
-283
|
554,2
|
635,2
|
743
|
Nettowinst (verlies)
1 |
-223
|
-62
|
822
|
616
|
-229
|
470,8
|
519,7
|
632
|
Nettomarge
|
-4,02%
|
-1,53%
|
14,54%
|
10,96%
|
-4,43%
|
9,12%
|
9,8%
|
11,22%
|
WPA
2 |
-1,480
|
-0,4100
|
5,390
|
4,600
|
-1,960
|
4,024
|
4,446
|
5,620
|
Free Cash Flow
1 |
636
|
513
|
573
|
-
|
-
|
464,3
|
514,7
|
595
|
FCF-marge
|
11,46%
|
12,64%
|
10,13%
|
-
|
-
|
9%
|
9,71%
|
10,56%
|
Kasstroomconversie (ebitda)
|
63,35%
|
79,29%
|
45,26%
|
-
|
-
|
63,12%
|
62,71%
|
65,76%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
69,71%
|
-
|
-
|
98,61%
|
99,04%
|
94,15%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-07-20
|
26-05-21
|
01-06-22
|
31-05-23
|
29-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
1.609
|
1.492
|
1.360
|
1.412
|
1.512
|
1.335
|
1.229
|
1.291
|
1.427
|
1.223
|
1.180
|
1.274
|
1.400
|
1.230
|
1.228
|
EBITDA
1 |
406
|
259
|
296
|
323
|
299
|
169
|
156
|
205
|
218
|
-
|
132,5
|
188,4
|
225,2
|
131,4
|
153
|
Bedrijfsresultaat (EBIT)
1 |
359
|
212
|
251
|
280
|
256
|
121
|
111
|
157
|
172
|
78
|
97,94
|
159,1
|
178,9
|
91,95
|
107
|
Operationele Marge
|
22,31%
|
14,21%
|
18,46%
|
19,83%
|
16,93%
|
9,06%
|
9,03%
|
12,16%
|
12,05%
|
6,38%
|
8,3%
|
12,49%
|
12,78%
|
7,47%
|
8,71%
|
Resultaat voor belastingen (EBT)
1 |
342
|
119
|
231
|
259
|
228
|
-70
|
50
|
101
|
123
|
-557
|
87,82
|
157,8
|
183,6
|
88,83
|
104
|
Nettowinst (verlies)
1 |
322
|
81
|
201
|
224
|
225
|
-34
|
48
|
90
|
105
|
-472
|
73,56
|
138,2
|
165,1
|
75,34
|
90
|
Nettomarge
|
20,01%
|
5,43%
|
14,78%
|
15,86%
|
14,88%
|
-2,55%
|
3,91%
|
6,97%
|
7,36%
|
-38,59%
|
6,23%
|
10,85%
|
11,79%
|
6,12%
|
7,33%
|
WPA
2 |
2,110
|
0,5400
|
1,400
|
1,630
|
1,720
|
-0,2800
|
0,4100
|
0,7700
|
0,8800
|
-4,030
|
0,6333
|
1,133
|
1,347
|
0,6133
|
0,7600
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-02-22
|
01-06-22
|
09-08-22
|
09-11-22
|
08-02-23
|
31-05-23
|
10-08-23
|
09-11-23
|
08-02-24
|
29-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
1.587
|
1.110
|
991
|
1.578
|
-
|
808
|
334
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,6
|
Hefboom (schuld/ebitda)
|
1,581
x
|
1,716
x
|
0,7828
x
|
1,452
x
|
-
|
1,098
x
|
0,4071
x
|
-
|
Free Cash Flow
1 |
636
|
513
|
573
|
-
|
-
|
464
|
515
|
595
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
13,4%
|
34,9%
|
28%
|
-
|
19,5%
|
18%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
8,1%
|
3,76%
|
11%
|
8,34%
|
-
|
8,5%
|
8,7%
|
8,8%
|
Totale activa
1 |
-2.754
|
-1.649
|
7.480
|
7.388
|
-
|
5.539
|
5.974
|
7.182
|
Nettoactief per aandeel
2 |
14,50
|
14,30
|
17,90
|
15,70
|
-
|
19,60
|
24,20
|
32,90
|
Cashflow per aandeel
2 |
5,700
|
4,150
|
4,620
|
-
|
-
|
5,530
|
4,350
|
-
|
Capex
1 |
223
|
111
|
131
|
-
|
-
|
197
|
212
|
253
|
Capex/omzet
|
4,02%
|
2,73%
|
2,32%
|
-
|
-
|
3,81%
|
3,99%
|
4,48%
|
Datum van publicatie
|
01-07-20
|
26-05-21
|
01-06-22
|
31-05-23
|
29-05-24
|
-
|
-
|
-
|
Laatste slotkoers
34,55
USD Gemiddelde koersdoel
52,42
USD Spread / Gemiddelde doel +51,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,47% | 147 mld. | | +14,92% | 78,44 mld. | | +0,99% | 46,86 mld. | | -20,50% | 42,17 mld. | | +5,08% | 28,38 mld. | | +23,43% | 15,15 mld. | | +15,03% | 14,3 mld. | | +38,50% | 10,86 mld. | | +18,15% | 9,99 mld. |
Kleding- en accessoirewinkels - Andere
|