Beurs gesloten -
Japan Exchange
07:50:22 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.425
JPY
|
+0,44%
|
|
-0,15%
|
+14,32%
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.719
|
1.870
|
2.331
|
3.243
|
6.574
|
5.725
|
Bedrijfswaarde
1 |
6.802
|
6.708
|
6.794
|
7.925
|
8.853
|
8.427
|
K/w-verhouding
|
7,7
x
|
3,44
x
|
3,67
x
|
3,67
x
|
2,38
x
|
2,56
x
|
Dividendrendement
|
2,62%
|
4,27%
|
3,9%
|
2,81%
|
1,68%
|
2,58%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,11
x
|
0,15
x
|
0,2
x
|
0,26
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,41
x
|
0,44
x
|
0,49
x
|
0,35
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
7
x
|
4,92
x
|
4,6
x
|
4,35
x
|
1,98
x
|
2,32
x
|
Bedrijfswaarde/FCF
|
-9,13
x
|
-
|
12,5
x
|
-71,2
x
|
4,14
x
|
-19,8
x
|
FCF Yield
|
-10,9%
|
-
|
8,03%
|
-1,4%
|
24,1%
|
-5,05%
|
Price to Book
|
1,05
x
|
0,68
x
|
0,7
x
|
0,78
x
|
0,95
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
1.782
|
1.815
|
1.817
|
1.823
|
1.842
|
1.850
|
Referentieprijs
2 |
1.526
|
1.030
|
1.283
|
1.779
|
3.570
|
3.095
|
Datum van publicatie
|
27-02-19
|
29-08-19
|
28-08-20
|
31-08-21
|
31-08-22
|
31-08-23
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
15.049
|
16.518
|
15.565
|
16.269
|
25.126
|
24.547
|
EBITDA
1 |
972
|
1.363
|
1.476
|
1.821
|
4.470
|
3.633
|
Bedrijfsresultaat (EBIT)
1 |
626
|
979
|
1.069
|
1.409
|
4.063
|
3.249
|
Operationele Marge
|
4,16%
|
5,93%
|
6,87%
|
8,66%
|
16,17%
|
13,24%
|
Resultaat voor belastingen (EBT)
1 |
574
|
877
|
1.005
|
1.344
|
3.969
|
3.182
|
Nettowinst (verlies)
1 |
362
|
552
|
638
|
890
|
2.766
|
2.235
|
Nettomarge
|
2,41%
|
3,34%
|
4,1%
|
5,47%
|
11,01%
|
9,1%
|
WPA
2 |
198,2
|
299,7
|
349,4
|
484,8
|
1.498
|
1.208
|
Free Cash Flow
1 |
-744,8
|
-
|
545,5
|
-111,2
|
2.136
|
-426
|
FCF-marge
|
-4,95%
|
-
|
3,5%
|
-0,68%
|
8,5%
|
-1,74%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
36,96%
|
-
|
47,8%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
85,5%
|
-
|
77,24%
|
-
|
Dividend per aandeel
2 |
40,00
|
44,00
|
50,00
|
50,00
|
60,00
|
80,00
|
Datum van publicatie
|
27-02-19
|
29-08-19
|
28-08-20
|
31-08-21
|
31-08-22
|
31-08-23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.478
|
7.438
|
11.676
|
6.650
|
6.639
|
13.116
|
5.878
|
5.348
|
10.866
|
4.965
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
527
|
609
|
1.995
|
1.077
|
925
|
1.820
|
793
|
657
|
1.292
|
444
|
Operationele Marge
|
7,05%
|
8,19%
|
17,09%
|
16,2%
|
13,93%
|
13,88%
|
13,49%
|
12,28%
|
11,89%
|
8,94%
|
Resultaat voor belastingen (EBT)
1 |
476
|
575
|
1.970
|
1.075
|
919
|
1.797
|
789
|
647
|
1.251
|
440
|
Nettowinst (verlies)
1 |
297
|
388
|
1.232
|
888
|
616
|
1.276
|
548
|
442
|
855
|
304
|
Nettomarge
|
3,97%
|
5,22%
|
10,55%
|
13,35%
|
9,28%
|
9,73%
|
9,32%
|
8,26%
|
7,87%
|
6,12%
|
WPA
2 |
164,0
|
213,5
|
673,3
|
484,1
|
334,9
|
693,1
|
296,9
|
239,4
|
462,4
|
164,4
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-01-20
|
14-01-21
|
14-01-22
|
14-04-22
|
17-10-22
|
16-01-23
|
14-04-23
|
16-10-23
|
15-01-24
|
15-04-24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.083
|
4.838
|
4.463
|
4.682
|
2.279
|
2.702
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,201
x
|
3,55
x
|
3,024
x
|
2,571
x
|
0,5098
x
|
0,7437
x
|
Free Cash Flow
1 |
-745
|
-
|
546
|
-111
|
2.137
|
-426
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
-
|
21%
|
23,6%
|
49,9%
|
28,2%
|
ROA (netto-inkomsten/totale activa)
|
3,29%
|
-
|
4,76%
|
5,73%
|
13,7%
|
9,36%
|
Totale activa
1 |
10.998
|
-
|
13.407
|
15.521
|
20.216
|
23.878
|
Nettoactief per aandeel
2 |
1.456
|
1.513
|
1.834
|
2.295
|
3.738
|
4.859
|
Cashflow per aandeel
2 |
803,0
|
963,0
|
1.272
|
1.328
|
2.672
|
2.933
|
Capex
1 |
1.482
|
2.090
|
787
|
1.160
|
888
|
2.175
|
Capex/omzet
|
9,85%
|
12,65%
|
5,06%
|
7,13%
|
3,53%
|
8,86%
|
Datum van publicatie
|
27-02-19
|
29-08-19
|
28-08-20
|
31-08-21
|
31-08-22
|
31-08-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,32% | 41,19 mln. | | +6,07% | 5,34 mld. | | +3,12% | 3,31 mld. | | -15,54% | 1,75 mld. | | +4,70% | 1,36 mld. | | +20,32% | 1,22 mld. | | -2,60% | 1,19 mld. | | -7,86% | 752 mln. | | -18,22% | 716 mln. | | +7,58% | 556 mln. |
Houtproducten
|