Beurs gesloten -
Nasdaq Stockholm
17:29:33 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
334
SEK
|
+3,28%
|
|
+3,41%
|
+16,86%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.501
|
14.622
|
21.770
|
32.491
|
18.270
|
21.191
|
Bedrijfswaarde
1 |
6.842
|
13.806
|
20.276
|
32.036
|
17.741
|
19.618
|
K/w-verhouding
|
4,12
x
|
3,46
x
|
6,51
x
|
5,12
x
|
-1,98
x
|
4,47
x
|
Dividendrendement
|
1,85%
|
0,47%
|
0,68%
|
0,51%
|
0,91%
|
0,87%
|
Marktkapitalisatie/omzet
|
3,3
x
|
3,15
x
|
6
x
|
5,05
x
|
-1,99
x
|
4,41
x
|
Bedrijfswaarde/omzet
|
3,01
x
|
2,97
x
|
5,58
x
|
4,98
x
|
-1,93
x
|
4,08
x
|
Bedrijfswaarde/EBITDA
|
3,72
x
|
3,25
x
|
6,19
x
|
5,04
x
|
-1,92
x
|
4,14
x
|
Bedrijfswaarde/FCF
|
6,19
x
|
5,22
x
|
9,78
x
|
8,08
x
|
-3,06
x
|
6,59
x
|
FCF Yield
|
16,1%
|
19,2%
|
10,2%
|
12,4%
|
-32,6%
|
15,2%
|
Price to Book
|
0,79
x
|
1,08
x
|
1,23
x
|
1,36
x
|
1,26
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
69.200
|
68.972
|
74.147
|
74.147
|
74.147
|
74.147
|
Referentieprijs
2 |
108,4
|
212,0
|
293,6
|
438,2
|
246,4
|
285,8
|
Datum van publicatie
|
01-04-19
|
02-04-20
|
12-04-21
|
07-04-22
|
05-04-23
|
04-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.270
|
4.643
|
3.631
|
6.432
|
-9.173
|
4.808
|
EBITDA
1 |
1.838
|
4.246
|
3.276
|
6.362
|
-9.241
|
4.735
|
Bedrijfsresultaat (EBIT)
1 |
1.826
|
4.235
|
3.264
|
6.358
|
-9.245
|
4.730
|
Operationele Marge
|
80,44%
|
91,21%
|
89,88%
|
98,85%
|
100,78%
|
98,38%
|
Resultaat voor belastingen (EBT)
1 |
1.825
|
4.234
|
3.237
|
6.362
|
-9.235
|
4.749
|
Nettowinst (verlies)
1 |
1.820
|
4.227
|
3.235
|
6.352
|
-9.243
|
4.745
|
Nettomarge
|
80,18%
|
91,04%
|
89,09%
|
98,76%
|
100,76%
|
98,69%
|
WPA
2 |
26,29
|
61,29
|
45,08
|
85,67
|
-124,7
|
63,89
|
Free Cash Flow
1 |
1.105
|
2.646
|
2.073
|
3.964
|
-5.791
|
2.976
|
FCF-marge
|
48,66%
|
56,99%
|
57,1%
|
61,63%
|
63,13%
|
61,9%
|
Kasstroomconversie (ebitda)
|
60,1%
|
62,32%
|
63,29%
|
62,31%
|
-
|
62,86%
|
Kasstroomconversie (nettowinst)
|
60,69%
|
62,6%
|
64,1%
|
62,41%
|
-
|
62,72%
|
Dividend per aandeel
2 |
2,000
|
1,000
|
2,000
|
2,250
|
2,250
|
2,500
|
Datum van publicatie
|
01-04-19
|
02-04-20
|
12-04-21
|
07-04-22
|
05-04-23
|
04-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
659
|
816
|
1.493
|
455
|
529
|
1.573
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.105
|
2.646
|
2.073
|
3.964
|
-5.791
|
2.976
|
ROE (netto-inkomsten/eigen vermogen)
|
21,1%
|
36,7%
|
20,7%
|
30,5%
|
-48%
|
28,2%
|
ROA (netto-inkomsten/totale activa)
|
13%
|
22,6%
|
12,9%
|
19%
|
-29,9%
|
17,5%
|
Totale activa
1 |
14.031
|
18.694
|
25.151
|
33.405
|
30.911
|
27.151
|
Nettoactief per aandeel
2 |
137,0
|
197,0
|
238,0
|
323,0
|
196,0
|
258,0
|
Cashflow per aandeel
2 |
5,760
|
10,30
|
16,90
|
4,400
|
5,610
|
19,60
|
Capex
1 |
3,7
|
34,7
|
22,3
|
22
|
1
|
2
|
Capex/omzet
|
0,16%
|
0,75%
|
0,61%
|
0,34%
|
-0,01%
|
0,04%
|
Datum van publicatie
|
01-04-19
|
02-04-20
|
12-04-21
|
07-04-22
|
05-04-23
|
04-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,86% | 2,26 mld. | | +16,54% | 75,59 mld. | | +53,03% | 16,95 mld. | | +3,20% | 15,78 mld. | | -0,77% | 12,3 mld. | | +9,67% | 12,04 mld. | | +6,24% | 10,88 mld. | | +34,86% | 10,17 mld. | | -1,71% | 9,7 mld. | | +53,23% | 7,88 mld. |
Holdingmaatschappijen - Andere
|