Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.367
JPY
|
-0,51%
|
|
+3,17%
|
-0,94%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.707
|
5.693
|
6.799
|
6.368
|
8.727
|
9.949
|
-
|
-
|
Bedrijfswaarde
1 |
5.716
|
3.121
|
4.005
|
1.987
|
3.680
|
9.949
|
9.949
|
9.949
|
K/w-verhouding
|
40
x
|
13,9
x
|
45,6
x
|
6,49
x
|
7,86
x
|
15,8
x
|
15,3
x
|
12,4
x
|
Dividendrendement
|
-
|
-
|
-
|
2,89%
|
2,53%
|
2,41%
|
2,41%
|
2,41%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,49
x
|
0,62
x
|
0,52
x
|
0,67
x
|
0,7
x
|
0,59
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,49
x
|
0,62
x
|
0,52
x
|
0,67
x
|
0,7
x
|
0,59
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
33
x
|
3,3
x
|
17
x
|
3,71
x
|
7,95
x
|
10,4
x
|
15,3
x
|
13,3
x
|
FCF Yield
|
3,03%
|
30,3%
|
5,88%
|
27%
|
12,6%
|
9,59%
|
6,53%
|
7,54%
|
Price to Book
|
2,87
x
|
2,11
x
|
2,49
x
|
1,84
x
|
2
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.799
|
7.799
|
7.639
|
7.370
|
7.365
|
7.278
|
-
|
-
|
Referentieprijs
2 |
860,0
|
730,0
|
890,0
|
864,0
|
1.185
|
1.367
|
1.367
|
1.367
|
Datum van publicatie
|
10-05-19
|
15-05-20
|
28-04-21
|
27-04-22
|
09-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.123
|
11.506
|
10.991
|
12.339
|
13.023
|
14.180
|
16.800
|
18.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
167
|
505
|
478
|
876
|
1.036
|
850
|
900
|
1.250
|
Operationele Marge
|
1,5%
|
4,39%
|
4,35%
|
7,1%
|
7,96%
|
5,99%
|
5,36%
|
6,94%
|
Resultaat voor belastingen (EBT)
|
240
|
740
|
354
|
1.311
|
907
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
167
|
411
|
151
|
1.011
|
1.110
|
630
|
650
|
800
|
Nettomarge
|
1,5%
|
3,57%
|
1,37%
|
8,19%
|
8,52%
|
4,44%
|
3,87%
|
4,44%
|
WPA
2 |
21,50
|
52,70
|
19,50
|
133,1
|
150,7
|
86,60
|
89,30
|
109,9
|
Free Cash Flow
1 |
203
|
1.724
|
400
|
1.717
|
1.098
|
954
|
650
|
750
|
FCF-marge
|
1,83%
|
14,98%
|
3,64%
|
13,92%
|
8,43%
|
6,73%
|
3,87%
|
4,17%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
121,56%
|
419,46%
|
264,9%
|
169,83%
|
98,88%
|
151,43%
|
100%
|
93,75%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
25,00
|
30,00
|
33,00
|
33,00
|
33,00
|
Datum van publicatie
|
10-05-19
|
15-05-20
|
28-04-21
|
27-04-22
|
09-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.491
|
5.304
|
5.967
|
3.203
|
3.169
|
3.203
|
3.120
|
6.323
|
3.330
|
3.370
|
3.556
|
3.305
|
6.861
|
3.459
|
3.860
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
174
|
142
|
319
|
318
|
239
|
289
|
176
|
465
|
309
|
262
|
360
|
192
|
552
|
292
|
6
|
Operationele Marge
|
3,17%
|
2,68%
|
5,35%
|
9,93%
|
7,54%
|
9,02%
|
5,64%
|
7,35%
|
9,28%
|
7,77%
|
10,12%
|
5,81%
|
8,05%
|
8,44%
|
0,16%
|
Resultaat voor belastingen (EBT)
|
391
|
127
|
679
|
424
|
-
|
314
|
-
|
391
|
305
|
-
|
393
|
-
|
570
|
282
|
-
|
Nettowinst (verlies)
1 |
222
|
43
|
413
|
308
|
290
|
272
|
54
|
326
|
223
|
561
|
278
|
169
|
447
|
206
|
-23
|
Nettomarge
|
4,04%
|
0,81%
|
6,92%
|
9,62%
|
9,15%
|
8,49%
|
1,73%
|
5,16%
|
6,7%
|
16,65%
|
7,82%
|
5,11%
|
6,52%
|
5,96%
|
-0,6%
|
WPA
|
28,50
|
5,500
|
5,377
|
88,83
|
-
|
37,00
|
-
|
44,32
|
30,17
|
-
|
38,34
|
-
|
61,59
|
28,20
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-19
|
30-10-20
|
27-10-21
|
28-01-22
|
27-04-22
|
28-07-22
|
28-10-22
|
28-10-22
|
03-02-23
|
09-05-23
|
28-07-23
|
27-10-23
|
27-10-23
|
07-02-24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
991
|
2.572
|
2.794
|
4.381
|
5.047
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
203
|
1.724
|
400
|
1.717
|
1.098
|
954
|
650
|
750
|
ROE (netto-inkomsten/eigen vermogen)
|
7,4%
|
16,4%
|
5,6%
|
32,5%
|
28,6%
|
17%
|
15,8%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
3,1%
|
8,98%
|
6,61%
|
11,7%
|
11,4%
|
7,9%
|
7,7%
|
10,6%
|
Totale activa
1 |
5.385
|
4.577
|
2.284
|
8.615
|
9.715
|
7.975
|
8.442
|
7.547
|
Nettoactief per aandeel
|
299,0
|
345,0
|
358,0
|
471,0
|
591,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
57,40
|
87,60
|
51,80
|
161,0
|
179,0
|
86,60
|
89,30
|
110,0
|
Capex
1 |
204
|
267
|
158
|
217
|
332
|
250
|
300
|
250
|
Capex/omzet
|
1,83%
|
2,32%
|
1,44%
|
1,76%
|
2,55%
|
1,76%
|
1,79%
|
1,39%
|
Datum van publicatie
|
10-05-19
|
15-05-20
|
28-04-21
|
27-04-22
|
09-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.367
JPY Gemiddelde koersdoel
2.400
JPY Spread / Gemiddelde doel +75,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,94% | 65,07 mln. | | -29,96% | 19,53 mld. | | +9,74% | 14,65 mld. | | +7,34% | 5,49 mld. | | -15,47% | 4,93 mld. | | +48,98% | 3,77 mld. | | -8,29% | 3,1 mld. | | -3,86% | 2,5 mld. | | +1,08% | 1,8 mld. | | -50,35% | 1,65 mld. |
Televisie-uitzendingen
|