slotkoers
Borsa Italiana
00:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,51
EUR
|
+1,29%
|
|
+0,25%
|
-7,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.147
|
12.811
|
12.045
|
10.501
|
12.914
|
11.322
|
-
|
-
|
Bedrijfswaarde
1 |
16.369
|
14.792
|
12.986
|
17.941
|
19.165
|
18.585
|
17.844
|
17.155
|
K/w-verhouding
|
11,9
x
|
18,4
x
|
10,7
x
|
11
x
|
12,3
x
|
10,1
x
|
8,49
x
|
7,63
x
|
Dividendrendement
|
-
|
5,05%
|
5,72%
|
-
|
5,57%
|
6,43%
|
6,6%
|
6,72%
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,37
x
|
0,32
x
|
0,24
x
|
0,23
x
|
0,2
x
|
0,19
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,43
x
|
0,35
x
|
0,4
x
|
0,34
x
|
0,33
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
4,61
x
|
4,58
x
|
3,54
x
|
4,56
x
|
4,22
x
|
3,89
x
|
3,47
x
|
3,15
x
|
Bedrijfswaarde/FCF
|
10,8
x
|
19,5
x
|
11,5
x
|
-
|
5,88
x
|
22,7
x
|
13
x
|
9,34
x
|
FCF Yield
|
9,29%
|
5,12%
|
8,7%
|
-
|
17%
|
4,4%
|
7,68%
|
10,7%
|
Price to Book
|
1,38
x
|
1,24
x
|
1,08
x
|
-
|
1,03
x
|
0,87
x
|
0,81
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
373.470
|
380.703
|
382.487
|
374.485
|
378.482
|
377.774
|
-
|
-
|
Referentieprijs
2 |
37,88
|
33,65
|
31,49
|
28,04
|
34,12
|
29,97
|
29,97
|
29,97
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.929
|
34.694
|
37.589
|
44.322
|
56.017
|
57.080
|
58.310
|
59.463
|
EBITDA
1 |
3.548
|
3.233
|
3.667
|
3.936
|
4.545
|
4.781
|
5.143
|
5.443
|
Bedrijfsresultaat (EBIT)
1 |
1.676
|
1.222
|
1.693
|
1.962
|
2.308
|
2.433
|
2.713
|
2.959
|
Operationele Marge
|
4,42%
|
3,52%
|
4,5%
|
4,43%
|
4,12%
|
4,26%
|
4,65%
|
4,98%
|
Resultaat voor belastingen (EBT)
1 |
1.422
|
871
|
1.515
|
1.585
|
1.689
|
1.834
|
2.142
|
2.432
|
Nettowinst (verlies)
1 |
1.184
|
696
|
1.125
|
973
|
1.040
|
1.138
|
1.314
|
1.460
|
Nettomarge
|
3,12%
|
2,01%
|
2,99%
|
2,2%
|
1,86%
|
1,99%
|
2,25%
|
2,46%
|
WPA
2 |
3,170
|
1,830
|
2,950
|
2,550
|
2,770
|
2,954
|
3,528
|
3,926
|
Free Cash Flow
1 |
1.520
|
758
|
1.130
|
-
|
3.259
|
817,6
|
1.370
|
1.836
|
FCF-marge
|
4,01%
|
2,18%
|
3,01%
|
-
|
5,82%
|
1,43%
|
2,35%
|
3,09%
|
Kasstroomconversie (ebitda)
|
42,84%
|
23,45%
|
30,82%
|
-
|
71,71%
|
17,1%
|
26,64%
|
33,74%
|
Kasstroomconversie (nettowinst)
|
128,38%
|
108,91%
|
100,44%
|
-
|
313,37%
|
71,87%
|
104,25%
|
125,79%
|
Dividend per aandeel
2 |
-
|
1,700
|
1,800
|
-
|
1,900
|
1,927
|
1,977
|
2,014
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
10.072
|
8.204
|
10.327
|
11.146
|
14.645
|
12.007
|
14.129
|
14.752
|
15.129
|
12.314
|
14.268
|
14.911
|
15.203
|
EBITDA
1 |
1.061
|
-
|
909
|
1.192
|
-
|
414
|
1.158
|
-
|
-
|
391
|
1.239
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
462
|
-77
|
569
|
715
|
755
|
-14
|
695
|
865
|
762
|
3
|
670
|
-
|
-
|
Operationele Marge
|
4,59%
|
-0,94%
|
5,51%
|
6,41%
|
5,16%
|
-0,12%
|
4,92%
|
5,86%
|
5,04%
|
0,02%
|
4,7%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
684
|
-
|
-113
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
318
|
-131
|
278
|
390
|
436
|
-
|
-
|
440
|
375
|
-146
|
295
|
-
|
-
|
Nettomarge
|
3,16%
|
-1,6%
|
2,69%
|
3,5%
|
2,98%
|
-
|
-
|
2,98%
|
2,48%
|
-1,19%
|
2,07%
|
-
|
-
|
WPA
2 |
0,8400
|
-0,3400
|
0,7200
|
1,020
|
1,150
|
-0,3600
|
0,9600
|
1,170
|
1,000
|
-0,3900
|
0,9900
|
1,260
|
1,160
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
12-05-22
|
02-08-22
|
17-11-22
|
23-02-23
|
16-05-23
|
28-07-23
|
31-10-23
|
27-02-24
|
07-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.222
|
1.981
|
941
|
7.440
|
6.251
|
7.263
|
6.522
|
5.833
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6263
x
|
0,6127
x
|
0,2566
x
|
1,89
x
|
1,375
x
|
1,519
x
|
1,268
x
|
1,072
x
|
Free Cash Flow
1 |
1.520
|
758
|
1.130
|
-
|
3.259
|
818
|
1.370
|
1.836
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
6,71%
|
10,4%
|
-
|
8,45%
|
9,12%
|
9,86%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
3,07%
|
1,74%
|
2,64%
|
-
|
1,71%
|
1,69%
|
2,09%
|
2,32%
|
Totale activa
1 |
38.524
|
40.051
|
42.627
|
-
|
60.670
|
67.313
|
62.907
|
62.899
|
Nettoactief per aandeel
2 |
27,40
|
27,20
|
29,20
|
-
|
33,00
|
34,40
|
37,20
|
40,20
|
Cashflow per aandeel
2 |
9,030
|
8,950
|
9,370
|
-
|
14,30
|
9,140
|
10,00
|
10,40
|
Capex
1 |
1.602
|
2.220
|
1.974
|
-
|
2.117
|
2.439
|
2.429
|
2.402
|
Capex/omzet
|
4,22%
|
6,4%
|
5,25%
|
-
|
3,78%
|
4,27%
|
4,17%
|
4,04%
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
29,97
EUR Gemiddelde koersdoel
39,12
EUR Spread / Gemiddelde doel +30,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,47% | 59,76 mld. | | +0,63% | 58,53 mld. | | +17,74% | 37,2 mld. | | +10,40% | 30,41 mld. | | +9,81% | 28,4 mld. | | +14,79% | 20,75 mld. | | +14,69% | 19,41 mld. | | +33,62% | 17,22 mld. | | +69,47% | 17,16 mld. |
Bouw & Techniek - Andere
|