BOSTON SCIENTIFIC CORPORATION Toevoegen aan een lijst
Financiën Boston Scientific Corporation
Aandelen
BSX
US1011371077
Geavanceerde medische apparatuur & technologie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 73,17 USD | -0,12% |
|
+8,67% | +26,57% |
| 26/04 | BOSTON SCIENTIFIC CORPORATION : Daiwa Securities vindt het aandeel niet inspirerend | ZM |
| 26/04 | BOSTON SCIENTIFIC CORPORATION : Redburn Atlantic herhaalt Neutraal advies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 63.029 | 51.478 | 60.534 | 66.273 | 84.691 | 107.552 | - | - |
| Bedrijfswaarde 1 | 72.820 | 58.887 | 67.674 | 74.280 | 92.928 | 113.563 | 110.900 | 107.525 |
| K/w-verhouding | 13,6 x | -300 x | 61,6 x | 103 x | 54 x | 50,8 x | 41,1 x | 34,3 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 5,87 x | 5,19 x | 5,09 x | 5,23 x | 5,95 x | 6,73 x | 6,15 x | 5,62 x |
| Bedrijfswaarde/omzet | 6,78 x | 5,94 x | 5,69 x | 5,86 x | 6,53 x | 7,11 x | 6,34 x | 5,62 x |
| Bedrijfswaarde/EBITDA | 23,4 x | 19,4 x | 16,5 x | 20,8 x | 22,6 x | 24,6 x | 21,3 x | 18,4 x |
| Bedrijfswaarde/FCF | 53 x | 52 x | 51,4 x | 79,2 x | 51,9 x | 50,9 x | 35 x | 29,5 x |
| FCF Yield | 1,89% | 1,92% | 1,94% | 1,26% | 1,93% | 1,97% | 2,86% | 3,39% |
| Price to Book | 4,54 x | 3,32 x | 3,64 x | 3,77 x | 4,39 x | 5,04 x | 4,47 x | 3,87 x |
| Aantal aandelen (in duizenden) | 1.393.824 | 1.431.921 | 1.424.992 | 1.432.311 | 1.464.983 | 1.469.895 | - | - |
| Referentieprijs 2 | 45,22 | 35,95 | 42,48 | 46,27 | 57,81 | 73,17 | 73,17 | 73,17 |
| Datum van publicatie | 05-02-20 | 03-02-21 | 02-02-22 | 01-02-23 | 31-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 10.735 | 9.913 | 11.888 | 12.682 | 14.240 | 15.979 | 17.486 | 19.146 |
| EBITDA 1 | 3.111 | 3.040 | 4.103 | 3.574 | 4.106 | 4.618 | 5.207 | 5.853 |
| Bedrijfsresultaat (EBIT) 1 | 2.800 | 1.917 | 3.010 | 3.241 | 3.738 | 4.272 | 4.779 | 5.357 |
| Operationele Marge | 26,08% | 19,34% | 25,32% | 25,56% | 26,25% | 26,74% | 27,33% | 27,98% |
| Resultaat voor belastingen (EBT) 1 | 687 | -138 | 1.076 | 1.141 | 1.985 | 2.589 | 3.182 | 3.735 |
| Nettowinst (verlies) 1 | 4.700 | -173 | 985 | 642 | 1.570 | 2.145 | 2.681 | 3.204 |
| Nettomarge | 43,78% | -1,75% | 8,29% | 5,06% | 11,03% | 13,43% | 15,33% | 16,74% |
| WPA 2 | 3,330 | -0,1200 | 0,6900 | 0,4500 | 1,070 | 1,440 | 1,779 | 2,136 |
| Free Cash Flow 1 | 1.375 | 1.132 | 1.316 | 938 | 1.792 | 2.232 | 3.171 | 3.649 |
| FCF-marge | 12,81% | 11,42% | 11,07% | 7,4% | 12,58% | 13,97% | 18,13% | 19,06% |
| Kasstroomconversie (ebitda) | 44,2% | 37,24% | 32,07% | 26,25% | 43,64% | 48,34% | 60,89% | 62,33% |
| Kasstroomconversie (nettowinst) | 29,26% | - | 133,6% | 146,11% | 114,14% | 104,06% | 118,28% | 113,86% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 05-02-20 | 03-02-21 | 02-02-22 | 01-02-23 | 31-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.932 | 3.127 | 3.026 | 3.244 | 3.170 | 3.242 | 3.389 | 3.599 | 3.527 | 3.725 | 3.856 | 4.018 | 3.954 | 4.172 | 4.227 |
| EBITDA 1 | 838 | 1.109 | 1.055 | 898 | 892 | 928 | 947 | 1.052 | 1.011 | 1.095 | 1.037 | 1.142 | 1.133 | 1.221 | 1.321 |
| Bedrijfsresultaat (EBIT) 1 | 750 | 819 | 781 | 818 | 810 | 833 | 865 | 964 | 919 | 990 | 1.012 | 1.071 | 1.053 | 1.139 | 1.130 |
| Operationele Marge | 25,58% | 26,19% | 25,81% | 25,22% | 25,55% | 25,69% | 25,52% | 26,79% | 26,06% | 26,58% | 26,24% | 26,66% | 26,64% | 27,31% | 26,72% |
| Resultaat voor belastingen (EBT) 1 | 483 | 120 | 156 | 345 | 245 | 396 | 444 | 426 | 610 | 505 | 608 | 738,8 | 744 | 777,2 | 709 |
| Nettowinst (verlies) 1 | 405 | 80 | 97 | 246 | 174 | 126 | 300 | 261 | 505 | 504 | 495 | 539,6 | 516,4 | 590,6 | 621,8 |
| Nettomarge | 13,81% | 2,56% | 3,21% | 7,58% | 5,49% | 3,89% | 8,85% | 7,25% | 14,32% | 13,53% | 12,84% | 13,43% | 13,06% | 14,15% | 14,71% |
| WPA 2 | 0,2800 | 0,0600 | 0,0700 | 0,1700 | 0,1200 | 0,0900 | 0,2100 | 0,1800 | 0,3400 | 0,3400 | 0,3300 | 0,3603 | 0,3453 | 0,3988 | 0,4102 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 27-10-21 | 02-02-22 | 27-04-22 | 27-07-22 | 26-10-22 | 01-02-23 | 26-04-23 | 27-07-23 | 26-10-23 | 31-01-24 | 24-04-24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 9.791 | 7.409 | 7.140 | 8.007 | 8.237 | 6.011 | 3.348 | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | 27,3 |
| Hefboom (schuld/ebitda) | 3,147 x | 2,437 x | 1,74 x | 2,24 x | 2,006 x | 1,3 x | 0,6399 x | - |
| Free Cash Flow 1 | 1.375 | 1.132 | 1.316 | 938 | 1.792 | 2.234 | 2.943 | 3.649 |
| ROE (netto-inkomsten/eigen vermogen) | 19,8% | 9,44% | 14,1% | 14,4% | 16,3% | 16,3% | 16,9% | 16,5% |
| ROA (netto-inkomsten/totale activa) | 8,67% | 4,49% | 7,42% | 7,6% | 8,87% | 8,42% | 9,37% | 8,2% |
| Totale activa 1 | 54.241 | -3.851 | 13.284 | 8.446 | 17.696 | 25.482 | 28.743 | 39.248 |
| Nettoactief per aandeel 2 | 9,950 | 10,80 | 11,70 | 12,30 | 13,20 | 14,60 | 16,40 | 19,00 |
| Cashflow per aandeel 2 | 1,300 | 1,060 | 1,300 | 1,060 | 1,710 | 2,590 | 2,970 | 3,440 |
| Capex 1 | 461 | 376 | 554 | 588 | 711 | 676 | 720 | 751 |
| Capex/omzet | 4,29% | 3,79% | 4,66% | 4,64% | 4,99% | 4,23% | 4,11% | 3,91% |
| Datum van publicatie | 05-02-20 | 03-02-21 | 02-02-22 | 01-02-23 | 31-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
33
Laatste slotkoers
73,17
USD
Gemiddelde koersdoel
80,08
USD
Spread / Gemiddelde doel
+9,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +26,57% | 108 mld. | |
| +8,07% | 219 mld. | |
| +6,59% | 183 mld. | |
| +11,26% | 133 mld. | |
| +13,35% | 52,02 mld. | |
| -0,62% | 48,2 mld. | |
| -0,93% | 40,37 mld. | |
| +11,54% | 39,35 mld. | |
| +26,76% | 32,03 mld. | |
| -12,18% | 19,47 mld. |
