BOEING Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 157,04 USD | +2,02% |
|
+0,32% | -39,75% |
| 09/12 | Boeing ontslaat ongeveer 400 werknemers in de staat Washington | MT |
| 09/12 | Boeing gaat bijna 400 werknemers ontslaan in de staat Washington, blijkt uit WARN-kennisgeving | RE |
Voorlopige winst- en verliesrekening: Boeing
| Fiscaal tijdperk: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 76.559 | 58.158 | 62.286 | 66.608 | 77.794 | 68.253 | 86.540 | 99.550 |
| Variatie | - | -24,04% | 7,1% | 6,94% | 16,79% | -12,26% | 26,79% | 15,03% |
| EBITDA 1 | 296 | -10.521 | -758 | -1.568 | 1.088 | -5.571 | 5.769 | 9.457 |
| Variatie | - | - | -92,8% | 106,86% | - | - | - | 63,92% |
| Bedrijfsresultaat (EBIT) 1 | -1.975 | -12.767 | -2.902 | -3.547 | -773 | -7.340 | 3.896 | 6.987 |
| Variatie | - | 546,43% | -77,27% | 22,23% | -78,21% | -849,56% | - | 79,34% |
| Betaalde rente 1 | -722 | -2.156 | -2.682 | -2.533 | -2.459 | -2.764 | -2.755 | -2.516 |
| Resultaat voor belastingen (EBT) 1 | -2.259 | -14.476 | -5.033 | -5.022 | -2.005 | -9.059 | 1.839 | 5.083 |
| Variatie | - | 540,81% | -65,23% | -0,22% | -60,08% | -351,82% | - | 176,32% |
| Nettowinst (verlies) 1 | -636 | -11.873 | -4.202 | -4.935 | -2.222 | -8.766 | 2.241 | 4.503 |
| Variatie | - | 1.766,82% | -64,61% | 17,44% | -54,97% | -294,52% | - | 100,93% |
| Datum van publicatie | 29-01-20 | 27-01-21 | 26-01-22 | 25-01-23 | 31-01-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: Boeing
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 17.817 | 37.993 | 41.858 | 39.781 | 36.342 | 37.168 | 41.008 | 36.215 |
| Variatie | - | 113,24% | 10,17% | -4,96% | -8,64% | 2,27% | 10,33% | -11,69% |
| Datum van publicatie | 29-01-20 | 27-01-21 | 26-01-22 | 25-01-23 | 31-01-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: Boeing
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 1.500 | 1.303 | 980 | 1.222 | 1.527 | 1.884 | 1.929 | 2.126 |
| Variatie | - | -13,13% | -24,79% | 24,69% | 24,96% | 23,39% | 2,36% | 10,24% |
| Vrije kasstroom (FCF) 1 | -3.946 | -19.713 | -4.396 | 2.290 | 4.433 | -14.195 | -2.681 | 5.365 |
| Variatie | - | 399,57% | -77,7% | -152,09% | 93,58% | -420,21% | -81,11% | -300,06% |
| Datum van publicatie | 29-01-20 | 27-01-21 | 26-01-22 | 25-01-23 | 31-01-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Boeing
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 0,39% | -18,09% | -1,22% | -2,35% | 1,4% | -8,16% | 6,67% | 9,5% |
| EBIT-marge (%) | -2,58% | -21,95% | -4,66% | -5,33% | -0,99% | -10,75% | 4,5% | 7,02% |
| EBT-marge (%) | -2,95% | -24,89% | -8,08% | -7,54% | -2,58% | -13,27% | 2,13% | 5,11% |
| Nettomarge (%) | -0,83% | -20,42% | -6,75% | -7,41% | -2,86% | -12,84% | 2,59% | 4,52% |
| FCF-marge (%) | -5,15% | -33,9% | -7,06% | 3,44% | 5,7% | -20,8% | -3,1% | 5,39% |
| Vrije kasstroom/nettoresultaat (%) | 620,44% | 166,03% | 104,62% | -46,4% | -199,5% | 161,93% | -119,65% | 119,14% |
Winstgevendheid | ||||||||
| ROA | -1,57% | -8,31% | -2,89% | -3,58% | -1,62% | -10,13% | 0,24% | 3,17% |
| ROE | 47,48% | - | - | - | - | - | 127,12% | 86,88% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 60,19x | -3,61x | -55,22x | -25,37x | 33,4x | -6,67x | 7,11x | 3,83x |
| Schuld/vrije kasstroom | -4,52x | -1,93x | -9,52x | 17,37x | 8,2x | -2,62x | -15,29x | 6,75x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 1,96% | 2,24% | 1,57% | 1,83% | 1,96% | 2,76% | 2,23% | 2,14% |
| CAPEX / EBITDA (%) | 506,76% | -12,38% | -129,29% | -77,93% | 140,35% | -33,82% | 33,43% | 22,48% |
| CAPEX / FCF (%) | -38,01% | -6,61% | -22,29% | 53,36% | 34,45% | -13,27% | -71,93% | 39,64% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | -4,322 | -32,36 | -5,81 | 5,864 | 9,833 | -18,47 | 0,7243 | 11,84 |
| Variatie | - | 648,61% | -82,04% | -200,94% | 67,69% | -287,86% | -103,92% | 1.534,8% |
| Dividend per aandeel 1 | 8,22 | - | - | - | - | - | - | 0,5634 |
| Variatie | - | - | - | - | - | - | - | - |
| Nettoactief per aandeel 1 | -15,31 | -31,45 | -25,47 | -26,97 | -28,45 | -30,73 | -12,1 | -10,8 |
| Variatie | - | 105,47% | -19,03% | 5,89% | 5,49% | 8,01% | -60,62% | -10,78% |
| WPA 1 | -1,12 | -20,88 | -7,15 | -8,3 | -3,67 | -13,99 | 2,443 | 6,258 |
| Variatie | - | 1.764,29% | -65,76% | 16,08% | -55,78% | 281,31% | -117,45% | 156,18% |
| Aantal aandelen (in duizend) | 562.791 | 564.530 | 587.699 | 595.983 | 604.977 | 747.171 | 747.171 | 747.171 |
| Datum van publicatie | 29-01-20 | 27-01-21 | 26-01-22 | 25-01-23 | 31-01-24 | - | - | - |
1USD
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | -11,2x | 64,3x |
| PBR-ratio | -5,11x | -13x |
| EV/omzet | 2,26x | 1,83x |
| Dividendrendement | - | - |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
27
Laatste slotkoers
157,04USD
Gemiddelde koersdoel
182,21USD
Spread / Gemiddelde doel
+16,03%
