Beurs gesloten -
Euronext Paris
17:35:21 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
67,01
EUR
|
-1,97%
|
|
+2,41%
|
+7,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
65.988
|
53.841
|
74.779
|
65.690
|
71.847
|
75.788
|
-
|
-
|
Bedrijfswaarde
1 |
65.988
|
53.841
|
74.779
|
65.690
|
71.847
|
75.788
|
75.788
|
75.788
|
K/w-verhouding
|
8,51
x
|
8,12
x
|
8,37
x
|
6,83
x
|
7,29
x
|
7,43
x
|
6,72
x
|
6,27
x
|
Dividendrendement
|
5,87%
|
2,58%
|
6,04%
|
7,32%
|
7,35%
|
6,86%
|
7,5%
|
8,05%
|
Marktkapitalisatie/omzet
|
1,48
x
|
1,22
x
|
1,62
x
|
1,3
x
|
1,57
x
|
1,58
x
|
1,51
x
|
1,45
x
|
Bedrijfswaarde/omzet
|
1,48
x
|
1,22
x
|
1,62
x
|
1,3
x
|
1,57
x
|
1,58
x
|
1,51
x
|
1,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,67
x
|
0,52
x
|
0,69
x
|
0,6
x
|
0,65
x
|
0,65
x
|
0,62
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
1.249.072
|
1.249.077
|
1.230.533
|
1.233.610
|
1.147.896
|
1.130.990
|
-
|
-
|
Referentieprijs
2 |
52,83
|
43,10
|
60,77
|
53,25
|
62,59
|
67,01
|
67,01
|
67,01
|
Datum van publicatie
|
05-02-20
|
05-02-21
|
08-02-22
|
07-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.597
|
44.275
|
46.235
|
50.419
|
45.874
|
47.960
|
50.132
|
52.110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.260
|
14.081
|
15.124
|
16.717
|
14.918
|
17.946
|
19.572
|
20.346
|
Operationele Marge
|
29,73%
|
31,8%
|
32,71%
|
33,16%
|
32,52%
|
37,42%
|
39,04%
|
39,04%
|
Resultaat voor belastingen (EBT)
1 |
11.394
|
9.822
|
13.637
|
14.450
|
11.725
|
15.636
|
16.695
|
17.462
|
Nettowinst (verlies)
1 |
8.173
|
7.067
|
9.488
|
10.196
|
10.975
|
10.640
|
11.306
|
11.862
|
Nettomarge
|
18,33%
|
15,96%
|
20,52%
|
20,22%
|
23,92%
|
22,19%
|
22,55%
|
22,76%
|
WPA
2 |
6,210
|
5,310
|
7,260
|
7,800
|
8,580
|
9,015
|
9,976
|
10,69
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,100
|
1,110
|
3,670
|
3,900
|
4,600
|
4,596
|
5,026
|
5,393
|
Datum van publicatie
|
05-02-20
|
05-02-21
|
08-02-22
|
07-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.398
|
11.232
|
13.218
|
12.781
|
12.311
|
12.109
|
12.032
|
11.363
|
11.581
|
10.898
|
12.483
|
11.805
|
11.915
|
11.854
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.986
|
3.302
|
3.565
|
5.062
|
4.454
|
3.636
|
2.841
|
4.474
|
4.488
|
3.115
|
4.546
|
-
|
-
|
-
|
Operationele Marge
|
34,97%
|
29,4%
|
26,97%
|
39,61%
|
36,18%
|
30,03%
|
23,61%
|
39,37%
|
38,75%
|
28,58%
|
36,42%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.450
|
3.170
|
3.277
|
4.502
|
3.734
|
2.937
|
2.377
|
4.058
|
3.814
|
1.476
|
4.363
|
3.573
|
3.554
|
3.047
|
Nettowinst (verlies)
1 |
2.503
|
2.306
|
2.108
|
3.177
|
2.761
|
2.150
|
4.435
|
2.810
|
2.661
|
1.069
|
3.103
|
2.973
|
2.730
|
2.461
|
Nettomarge
|
21,96%
|
20,53%
|
15,95%
|
24,86%
|
22,43%
|
17,76%
|
36,86%
|
24,73%
|
22,98%
|
9,81%
|
24,86%
|
25,18%
|
22,91%
|
20,76%
|
WPA
2 |
1,930
|
1,770
|
1,530
|
2,510
|
2,150
|
1,610
|
3,597
|
2,043
|
1,210
|
1,730
|
2,510
|
2,480
|
2,288
|
1,776
|
Dividend per aandeel
2 |
-
|
3,670
|
-
|
-
|
-
|
3,900
|
-
|
-
|
-
|
4,600
|
-
|
-
|
-
|
4,600
|
Datum van publicatie
|
29-10-21
|
08-02-22
|
03-05-22
|
29-07-22
|
03-11-22
|
07-02-23
|
03-05-23
|
27-07-23
|
26-10-23
|
01-02-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
6,42%
|
7,81%
|
8,51%
|
9,17%
|
9,19%
|
9,49%
|
9,73%
|
ROA (netto-inkomsten/totale activa)
|
0,39%
|
0,3%
|
0,18%
|
0,39%
|
0,43%
|
0,39%
|
0,41%
|
0,43%
|
Totale activa
1 |
2.102.650
|
2.326.584
|
5.393.974
|
2.648.312
|
2.567.251
|
2.728.305
|
2.728.835
|
2.739.510
|
Nettoactief per aandeel
2 |
79,00
|
82,30
|
88,00
|
89,00
|
96,00
|
102,0
|
108,0
|
115,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-02-20
|
05-02-21
|
08-02-22
|
07-02-23
|
01-02-24
|
-
|
-
|
-
|
Laatste slotkoers
67,01
EUR Gemiddelde koersdoel
77,73
EUR Spread / Gemiddelde doel +16,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,06% | 80,91 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|