slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
425,6
ZAR
|
+0,86%
|
|
+2,44%
|
-0,24%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
102.262
|
94.599
|
103.487
|
102.497
|
138.025
|
142.755
|
-
|
-
|
Bedrijfswaarde
1 |
106.987
|
106.421
|
109.483
|
110.291
|
147.615
|
150.149
|
148.122
|
144.768
|
K/w-verhouding
|
25
x
|
78
x
|
33,5
x
|
21,3
x
|
20,1
x
|
18,1
x
|
16,2
x
|
14,7
x
|
Dividendrendement
|
2,08%
|
1,16%
|
1,29%
|
2,28%
|
2,27%
|
2,52%
|
2,83%
|
3,12%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,78
x
|
0,9
x
|
0,7
x
|
0,7
x
|
0,62
x
|
0,58
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,83
x
|
0,88
x
|
0,95
x
|
0,75
x
|
0,75
x
|
0,65
x
|
0,6
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
16,5
x
|
15,6
x
|
12,2
x
|
11,1
x
|
10,1
x
|
9,13
x
|
8,21
x
|
Bedrijfswaarde/FCF
|
29,5
x
|
88,4
x
|
27,4
x
|
21,9
x
|
16,5
x
|
36,8
x
|
24
x
|
20,2
x
|
FCF Yield
|
3,39%
|
1,13%
|
3,65%
|
4,56%
|
6,05%
|
2,72%
|
4,17%
|
4,95%
|
Price to Book
|
3,61
x
|
3,44
x
|
3,7
x
|
3,34
x
|
3,47
x
|
3,32
x
|
2,99
x
|
2,7
x
|
Aantal aandelen (in duizenden)
|
333.113
|
333.684
|
334.250
|
334.072
|
333.966
|
335.404
|
-
|
-
|
Referentieprijs
2 |
307,0
|
283,5
|
309,6
|
306,8
|
413,3
|
425,6
|
425,6
|
425,6
|
Datum van publicatie
|
28-08-19
|
26-08-20
|
30-09-21
|
24-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
129.300
|
121.117
|
114.803
|
147.138
|
196.341
|
229.407
|
245.288
|
261.788
|
EBITDA
1 |
7.899
|
6.468
|
7.037
|
9.052
|
13.248
|
14.879
|
16.225
|
17.629
|
Bedrijfsresultaat (EBIT)
1 |
6.568
|
3.136
|
4.917
|
7.591
|
10.509
|
11.946
|
13.113
|
14.351
|
Operationele Marge
|
5,08%
|
2,59%
|
4,28%
|
5,16%
|
5,35%
|
5,21%
|
5,35%
|
5,48%
|
Resultaat voor belastingen (EBT)
1 |
6.342
|
2.432
|
4.253
|
6.499
|
9.345
|
10.806
|
12.053
|
13.337
|
Nettowinst (verlies)
1 |
4.104
|
1.217
|
3.089
|
4.825
|
6.886
|
7.883
|
8.800
|
9.745
|
Nettomarge
|
3,17%
|
1%
|
2,69%
|
3,28%
|
3,51%
|
3,44%
|
3,59%
|
3,72%
|
WPA
2 |
12,29
|
3,635
|
9,232
|
14,40
|
20,56
|
23,56
|
26,24
|
28,91
|
Free Cash Flow
1 |
3.623
|
1.204
|
3.992
|
5.027
|
8.927
|
4.085
|
6.179
|
7.166
|
FCF-marge
|
2,8%
|
0,99%
|
3,48%
|
3,42%
|
4,55%
|
1,78%
|
2,52%
|
2,74%
|
Kasstroomconversie (ebitda)
|
45,87%
|
18,61%
|
56,72%
|
55,53%
|
67,39%
|
27,46%
|
38,08%
|
40,65%
|
Kasstroomconversie (nettowinst)
|
88,28%
|
98,93%
|
129,23%
|
104,18%
|
129,64%
|
51,82%
|
70,22%
|
73,53%
|
Dividend per aandeel
2 |
6,400
|
3,300
|
4,000
|
7,000
|
9,400
|
10,73
|
12,06
|
13,27
|
Datum van publicatie
|
28-08-19
|
26-08-20
|
30-09-21
|
24-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.725
|
11.822
|
5.995
|
7.795
|
9.590
|
7.394
|
5.367
|
2.013
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5982
x
|
1,828
x
|
0,8519
x
|
0,8611
x
|
0,7239
x
|
0,4969
x
|
0,3308
x
|
0,1142
x
|
Free Cash Flow
1 |
3.623
|
1.204
|
3.992
|
5.027
|
8.927
|
4.085
|
6.179
|
7.166
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
8,82%
|
10,5%
|
16,4%
|
19,5%
|
19,4%
|
19,4%
|
19,5%
|
ROA (netto-inkomsten/totale activa)
|
6,47%
|
3,63%
|
4,14%
|
-
|
7,4%
|
5,33%
|
5,63%
|
5,8%
|
Totale activa
1 |
63.432
|
33.547
|
74.610
|
-
|
93.104
|
147.812
|
156.207
|
168.018
|
Nettoactief per aandeel
2 |
85,00
|
82,50
|
83,70
|
92,00
|
119,0
|
128,0
|
142,0
|
158,0
|
Cashflow per aandeel
2 |
19,70
|
11,70
|
17,40
|
23,80
|
39,40
|
30,80
|
35,80
|
40,20
|
Capex
1 |
2.958
|
2.725
|
1.831
|
2.930
|
4.285
|
4.478
|
4.650
|
4.921
|
Capex/omzet
|
2,29%
|
2,25%
|
1,6%
|
1,99%
|
2,18%
|
1,95%
|
1,9%
|
1,88%
|
Datum van publicatie
|
28-08-19
|
26-08-20
|
30-09-21
|
24-08-22
|
29-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
425,6
ZAR Gemiddelde koersdoel
488
ZAR Spread / Gemiddelde doel +14,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,24% | 7,58 mld. | | 0,00% | 2,23 mld. | | +55,77% | 1,84 mld. | | +14,03% | 1,34 mld. | | +72,08% | 1,13 mld. | | -1,52% | 967 mln. | | +5,92% | 851 mln. | | -10,59% | 669 mln. | | -12,14% | 560 mln. | | -1,36% | 523 mln. |
Voedsel Groothandel
|