slotkoers
Korea S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24.500
KRW
|
+3,59%
|
|
-0,81%
|
+15,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
660.563
|
677.952
|
724.387
|
715.659
|
669.944
|
768.864
|
-
|
-
|
Bedrijfswaarde
2 |
686,3
|
713,2
|
946,1
|
765,7
|
729,4
|
765,9
|
666,5
|
566,2
|
K/w-verhouding
|
11
x
|
26
x
|
8,83
x
|
5,05
x
|
7,39
x
|
7,8
x
|
6,56
x
|
5,64
x
|
Dividendrendement
|
-
|
1,14%
|
1,08%
|
1,11%
|
1,18%
|
1,06%
|
1,13%
|
1,16%
|
Marktkapitalisatie/omzet
|
1,01
x
|
0,94
x
|
0,7
x
|
0,43
x
|
0,42
x
|
0,44
x
|
0,4
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
0,99
x
|
0,91
x
|
0,46
x
|
0,46
x
|
0,44
x
|
0,35
x
|
0,28
x
|
Bedrijfswaarde/EBITDA
|
7,3
x
|
10,7
x
|
8,92
x
|
4,37
x
|
5,31
x
|
4,46
x
|
3,33
x
|
2,6
x
|
Bedrijfswaarde/FCF
|
47,6
x
|
-19,6
x
|
-117
x
|
5,85
x
|
28,4
x
|
7,78
x
|
6,04
x
|
4,26
x
|
FCF Yield
|
2,1%
|
-5,11%
|
-0,86%
|
17,1%
|
3,52%
|
12,8%
|
16,6%
|
23,5%
|
Price to Book
|
2,36
x
|
2,12
x
|
1,92
x
|
1,86
x
|
1,14
x
|
1,12
x
|
0,97
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
30.094
|
30.886
|
31.224
|
31.878
|
31.676
|
31.382
|
-
|
-
|
Referentieprijs
3 |
21.950
|
21.950
|
23.200
|
22.450
|
21.150
|
24.500
|
24.500
|
24.500
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
03-02-22
|
13-02-23
|
19-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
654,9
|
721,4
|
1.037
|
1.681
|
1.592
|
1.753
|
1.910
|
2.041
|
EBITDA
1 |
94,06
|
66,47
|
106
|
175,3
|
137,4
|
171,7
|
200,3
|
217,6
|
Bedrijfsresultaat (EBIT)
1 |
62,57
|
34,04
|
71,11
|
131,3
|
85,56
|
118,2
|
143,3
|
164,7
|
Operationele Marge
|
9,55%
|
4,72%
|
6,86%
|
7,81%
|
5,37%
|
6,74%
|
7,5%
|
8,07%
|
Resultaat voor belastingen (EBT)
1 |
68,6
|
33,88
|
104,5
|
164,5
|
97,69
|
130,7
|
155,9
|
181,1
|
Nettowinst (verlies)
1 |
59,37
|
25,9
|
81,61
|
143,9
|
85,45
|
105,7
|
125,6
|
145,5
|
Nettomarge
|
9,07%
|
3,59%
|
7,87%
|
8,56%
|
5,37%
|
6,03%
|
6,58%
|
7,13%
|
WPA
2 |
1.991
|
844,0
|
2.626
|
4.448
|
2.863
|
3.140
|
3.735
|
4.341
|
Free Cash Flow
3 |
14.425
|
-36.467
|
-8.100
|
130.883
|
25.675
|
98.383
|
110.417
|
132.940
|
FCF-marge
|
2.202,74%
|
-5.055,37%
|
-781,12%
|
7.785,78%
|
1.612,78%
|
5.612,11%
|
5.780,71%
|
6.512,73%
|
Kasstroomconversie (ebitda)
|
15.336,43%
|
-
|
-
|
74.650,59%
|
18.682,66%
|
57.300,99%
|
55.137,45%
|
61.096,18%
|
Kasstroomconversie (nettowinst)
|
24.296,19%
|
-
|
-
|
90.942,99%
|
30.048,84%
|
93.116,97%
|
87.908,1%
|
91.370,89%
|
Dividend per aandeel
2 |
-
|
250,0
|
250,0
|
250,0
|
250,0
|
260,2
|
276,8
|
284,2
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
03-02-22
|
13-02-23
|
19-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
402,1
|
366,2
|
339,1
|
473,2
|
502,5
|
313,9
|
305,3
|
456,1
|
516,7
|
298,9
|
379,1
|
528,1
|
547,2
|
384
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,67
|
22,01
|
31,58
|
71,67
|
71,32
|
38,16
|
Bedrijfsresultaat (EBIT)
1 |
43,46
|
22,39
|
24,05
|
59,03
|
33,19
|
8,916
|
9,707
|
50,81
|
16,13
|
8,423
|
17,28
|
54,95
|
37,51
|
24,5
|
Operationele Marge
|
10,81%
|
6,11%
|
7,09%
|
12,47%
|
6,6%
|
2,84%
|
3,18%
|
11,14%
|
3,12%
|
2,82%
|
4,56%
|
10,41%
|
6,85%
|
6,38%
|
Resultaat voor belastingen (EBT)
1 |
47,03
|
33,64
|
43,25
|
78,89
|
8,676
|
26,08
|
2,522
|
53,32
|
15,77
|
15,59
|
21,22
|
58,05
|
41,01
|
24,34
|
Nettowinst (verlies)
1 |
39,83
|
29,36
|
33,04
|
67,8
|
13,72
|
22,87
|
3,854
|
48,85
|
-
|
17,01
|
15,06
|
48,45
|
34,59
|
20,69
|
Nettomarge
|
9,91%
|
8,02%
|
9,75%
|
14,33%
|
2,73%
|
7,28%
|
1,26%
|
10,71%
|
-
|
5,69%
|
3,97%
|
9,18%
|
6,32%
|
5,39%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499,2
|
1.616
|
1.607
|
662,5
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-22
|
27-04-22
|
25-07-22
|
25-10-22
|
13-02-23
|
04-05-23
|
01-08-23
|
31-10-23
|
19-02-24
|
02-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
25,7
|
35,2
|
222
|
50,1
|
59,4
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
3
|
102
|
203
|
Hefboom (schuld/ebitda)
|
0,2732
x
|
0,5301
x
|
2,091
x
|
0,2856
x
|
0,4323
x
|
-
|
-
|
-
|
Free Cash Flow
2 |
14.425
|
-36.467
|
-8.100
|
130.883
|
25.675
|
98.383
|
110.417
|
132.940
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
7,23%
|
22,9%
|
28,2%
|
13,9%
|
15,4%
|
15,7%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
12,5%
|
4,14%
|
12,1%
|
16%
|
8,64%
|
9,31%
|
9,86%
|
10,1%
|
Totale activa
1 |
474,6
|
625,5
|
676,2
|
900,4
|
988,9
|
1.135
|
1.274
|
1.445
|
Nettoactief per aandeel
3 |
9.286
|
10.376
|
12.067
|
12.067
|
18.561
|
21.801
|
25.193
|
28.837
|
Cashflow per aandeel
3 |
2.373
|
659,0
|
1.036
|
6.242
|
2.856
|
4.992
|
5.420
|
5.748
|
Capex
1 |
56,3
|
56,7
|
41,2
|
66,5
|
64,8
|
64
|
56,9
|
58,2
|
Capex/omzet
|
8,6%
|
7,86%
|
3,98%
|
3,96%
|
4,07%
|
3,65%
|
2,98%
|
2,85%
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
03-02-22
|
13-02-23
|
19-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
24.500
KRW Gemiddelde koersdoel
28.958
KRW Spread / Gemiddelde doel +18,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,84% | 552 mln. | | +38,42% | 68,58 mld. | | -5,59% | 17,03 mld. | | +81,32% | 12,86 mld. | | +18,57% | 11,44 mld. | | +8,54% | 9,85 mld. | | +66,37% | 9,69 mld. | | +2,27% | 8,41 mld. | | -9,71% | 7,77 mld. | | +50,05% | 7,52 mld. |
Geïntegreerde schakelingen
|