slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,69
CNY
|
-0,21%
|
|
+3,30%
|
-21,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.893
|
40.527
|
43.442
|
36.853
|
24.651
|
19.286
|
-
|
-
|
Bedrijfswaarde
1 |
20.893
|
43.148
|
46.165
|
41.708
|
32.705
|
29.335
|
26.552
|
29.644
|
K/w-verhouding
|
41,5
x
|
20,1
x
|
-95,4
x
|
890
x
|
-11,2
x
|
18,2
x
|
14,8
x
|
15,1
x
|
Dividendrendement
|
4,62%
|
0,52%
|
-
|
0,56%
|
-
|
1,24%
|
1,95%
|
-
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,78
x
|
1,39
x
|
1,14
x
|
0,74
x
|
0,51
x
|
0,42
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,89
x
|
1,47
x
|
1,29
x
|
0,98
x
|
0,77
x
|
0,57
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
12
x
|
184
x
|
30,4
x
|
-21,4
x
|
12,9
x
|
8,24
x
|
9,08
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-41,6
x
|
4,77
x
|
5,93
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-2,4%
|
21%
|
16,9%
|
-
|
Price to Book
|
2,08
x
|
3,68
x
|
4,05
x
|
3,43
x
|
3,05
x
|
2,41
x
|
1,81
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
4.195.329
|
4.195.329
|
4.141.282
|
4.140.742
|
4.136.083
|
4.112.242
|
-
|
-
|
Referentieprijs
2 |
4,980
|
9,660
|
10,49
|
8,900
|
5,960
|
4,690
|
4,690
|
4,690
|
Datum van publicatie
|
01-03-20
|
20-04-21
|
22-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.578
|
22.814
|
31.328
|
32.397
|
33.390
|
37.892
|
46.456
|
48.494
|
EBITDA
1 |
1.234
|
3.587
|
251,4
|
1.371
|
-1.532
|
2.270
|
3.222
|
3.263
|
Bedrijfsresultaat (EBIT)
1 |
675,1
|
2.833
|
-688,9
|
376,2
|
-2.485
|
1.525
|
2.513
|
1.901
|
Operationele Marge
|
4,07%
|
12,42%
|
-2,2%
|
1,16%
|
-7,44%
|
4,02%
|
5,41%
|
3,92%
|
Resultaat voor belastingen (EBT)
1 |
704,3
|
2.801
|
-735,8
|
317,6
|
-2.575
|
1.768
|
2.617
|
1.633
|
Nettowinst (verlies)
1 |
513,3
|
1.956
|
-440,3
|
55,6
|
-2.174
|
1.067
|
1.312
|
1.277
|
Nettomarge
|
3,1%
|
8,57%
|
-1,41%
|
0,17%
|
-6,51%
|
2,82%
|
2,82%
|
2,63%
|
WPA
2 |
0,1200
|
0,4800
|
-0,1100
|
0,0100
|
-0,5300
|
0,2570
|
0,3172
|
0,3112
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-785,9
|
6.146
|
4.481
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-2,35%
|
16,22%
|
9,65%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
270,74%
|
139,06%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
575,85%
|
341,55%
|
-
|
Dividend per aandeel
2 |
0,2300
|
0,0500
|
-
|
0,0500
|
-
|
0,0584
|
0,0913
|
-
|
Datum van publicatie
|
01-03-20
|
20-04-21
|
22-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
-
|
7.887
|
-
|
6.933
|
13.393
|
8.701
|
10.302
|
19.004
|
7.775
|
8.265
|
9.459
|
6.707
|
9.080
|
16.421
|
9.510
|
10.884
|
23.142
|
-
|
-
|
23.437
|
30.341
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-805,2
|
-
|
-317,9
|
-562,3
|
322,1
|
616,4
|
938,5
|
-
|
-127,8
|
-1.411
|
-230,4
|
-14,06
|
25,3
|
167,6
|
79,2
|
1.394
|
-
|
-
|
1.221
|
2.384
|
Operationele Marge
|
-
|
-10,21%
|
-
|
-4,58%
|
-4,2%
|
3,7%
|
5,98%
|
4,94%
|
-
|
-1,55%
|
-14,91%
|
-3,43%
|
-0,15%
|
0,15%
|
1,76%
|
0,73%
|
6,03%
|
-
|
-
|
5,21%
|
7,86%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-803,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-147,3
|
-1.424
|
-233,6
|
-163,3
|
-
|
18,32
|
-70,08
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
893,1
|
-547,8
|
-232,6
|
-277,9
|
-
|
181,9
|
384,2
|
-
|
-
|
-134,4
|
-1.265
|
-209,5
|
-136,6
|
-
|
15,32
|
-58,61
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-6,95%
|
-
|
-4,01%
|
-
|
2,09%
|
3,73%
|
-
|
-
|
-1,63%
|
-13,38%
|
-3,12%
|
-1,5%
|
-
|
0,16%
|
-0,54%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2200
|
-0,1400
|
-0,0600
|
-0,0700
|
-0,1300
|
0,0500
|
0,0900
|
0,1400
|
-
|
-0,0300
|
-0,3100
|
-0,0500
|
-0,0330
|
-0,0800
|
0,003700
|
-0,0142
|
0,2400
|
-
|
-
|
0,1900
|
0,4000
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,0500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-08-20
|
22-04-22
|
28-04-22
|
15-08-22
|
15-08-22
|
27-10-22
|
25-04-23
|
25-04-23
|
28-04-23
|
24-10-23
|
25-04-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.621
|
2.723
|
4.855
|
8.054
|
7.700
|
6.712
|
6.414
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,7308
x
|
10,83
x
|
3,542
x
|
-5,258
x
|
3,513
x
|
1,905
x
|
1,598
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-786
|
6.146
|
4.481
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,07%
|
18,7%
|
-4,05%
|
0,52%
|
-23%
|
7,37%
|
10,8%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
2,77%
|
9,11%
|
-0,77%
|
-
|
-
|
4,9%
|
6,4%
|
-
|
Totale activa
1 |
18.542
|
21.473
|
57.187
|
-
|
-
|
14.437
|
21.412
|
-
|
Nettoactief per aandeel
2 |
2,400
|
2,630
|
2,590
|
2,600
|
1,950
|
1,940
|
2,600
|
2,460
|
Cashflow per aandeel
2 |
0,4300
|
0,4400
|
0,2800
|
0,3500
|
0,0600
|
0,4700
|
0,8500
|
0,9500
|
Capex
1 |
856
|
2.356
|
2.337
|
1.530
|
1.031
|
982
|
1.366
|
1.560
|
Capex/omzet
|
5,16%
|
10,33%
|
7,46%
|
4,72%
|
3,09%
|
2,4%
|
2,92%
|
3,1%
|
Datum van publicatie
|
01-03-20
|
20-04-21
|
22-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Laatste slotkoers
4,69
CNY Gemiddelde koersdoel
7,832
CNY Spread / Gemiddelde doel +66,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,31% | 2,67 mld. | | +11,04% | 11,48 mld. | | -4,29% | 5,8 mld. | | -1,49% | 5,05 mld. | | +1,02% | 4,23 mld. | | +1,63% | 1,77 mld. | | -22,67% | 1,13 mld. | | -20,67% | 933 mln. | | -16,12% | 886 mln. | | +26,50% | 862 mln. |
Diervoeders
|