Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,45
USD
|
+6,22%
|
|
+29,11%
|
+240,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
41,63
|
258,8
|
79,71
|
44,08
|
64,44
|
215,2
|
-
|
Bedrijfswaarde
1 |
39,66
|
251
|
60,84
|
37,22
|
61,93
|
216,1
|
212,5
|
K/w-verhouding
|
-4,84
x
|
-33,5
x
|
-5,44
x
|
-4,21
x
|
-10,8
x
|
-146
x
|
369
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,85
x
|
12,6
x
|
3,25
x
|
1,47
x
|
2,06
x
|
6,24
x
|
5,35
x
|
Bedrijfswaarde/omzet
|
3,67
x
|
12,3
x
|
2,48
x
|
1,24
x
|
1,98
x
|
6,27
x
|
5,28
x
|
Bedrijfswaarde/EBITDA
|
-6,75
x
|
-124
x
|
-9,25
x
|
-39,3
x
|
46,2
x
|
42
x
|
31,8
x
|
Bedrijfswaarde/FCF
|
-6,99
x
|
-82
x
|
-
|
-
|
-34,4
x
|
78,9
x
|
58,9
x
|
FCF Yield
|
-14,3%
|
-1,22%
|
-
|
-
|
-2,9%
|
1,27%
|
1,7%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.877
|
10.020
|
11.354
|
11.509
|
11.889
|
11.662
|
-
|
Referentieprijs
2 |
4,690
|
25,83
|
7,020
|
3,830
|
5,420
|
18,45
|
18,45
|
Datum van publicatie
|
23-03-20
|
11-03-21
|
10-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10,8
|
20,48
|
24,5
|
29,91
|
31,32
|
34,47
|
40,24
|
EBITDA
1 |
-5,879
|
-2,032
|
-6,575
|
-0,946
|
1,34
|
5,141
|
6,685
|
Bedrijfsresultaat (EBIT)
1 |
-7,818
|
-7,133
|
-15,51
|
-10,43
|
-5,965
|
-0,8807
|
1,164
|
Operationele Marge
|
-72,39%
|
-34,84%
|
-63,31%
|
-34,86%
|
-19,05%
|
-2,56%
|
2,89%
|
Resultaat voor belastingen (EBT)
1 |
-7,783
|
-7,158
|
-14,21
|
-10,43
|
-5,872
|
-2,012
|
-0,894
|
Nettowinst (verlies)
1 |
-7,8
|
-7,209
|
-14,28
|
-10,43
|
-5,872
|
-1,494
|
0,6107
|
Nettomarge
|
-72,22%
|
-35,21%
|
-58,27%
|
-34,88%
|
-18,75%
|
-4,33%
|
1,52%
|
WPA
2 |
-0,9700
|
-0,7700
|
-1,290
|
-0,9100
|
-0,5000
|
-0,1267
|
0,0500
|
Free Cash Flow
1 |
-5,672
|
-3,063
|
-
|
-
|
-1,799
|
2,739
|
3,608
|
FCF-marge
|
-52,52%
|
-14,96%
|
-
|
-
|
-5,74%
|
7,95%
|
8,97%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
53,28%
|
53,97%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
590,83%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-03-20
|
11-03-21
|
10-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6,202
|
6,492
|
6,906
|
7,569
|
7,7
|
7,738
|
7,772
|
7,836
|
7,838
|
7,87
|
8,083
|
8,434
|
8,813
|
9,137
|
9,419
|
EBITDA
1 |
-2,417
|
-2,446
|
-2,083
|
-0,945
|
-0,376
|
-0,169
|
-0,053
|
-0,42
|
0,291
|
1,324
|
0,917
|
1,41
|
1,351
|
1,463
|
1,235
|
Bedrijfsresultaat (EBIT)
1 |
-4,655
|
-5,002
|
-3,615
|
-2,608
|
-2,282
|
-1,924
|
-2,054
|
-2,028
|
-1,39
|
-0,493
|
-0,631
|
-0,239
|
-0,1167
|
0,1063
|
-0,377
|
Operationele Marge
|
-75,06%
|
-77,05%
|
-52,35%
|
-34,46%
|
-29,64%
|
-24,86%
|
-26,43%
|
-25,88%
|
-17,73%
|
-6,26%
|
-7,81%
|
-2,83%
|
-1,32%
|
1,16%
|
-4%
|
Resultaat voor belastingen (EBT)
1 |
-4,657
|
-5,003
|
-3,616
|
-2,61
|
-2,283
|
-1,924
|
-2,011
|
-1,973
|
-1,355
|
-0,533
|
-0,829
|
-0,3875
|
-0,4515
|
-0,344
|
-0,587
|
Nettowinst (verlies)
1 |
-4,657
|
-5,003
|
-3,616
|
-2,61
|
-2,283
|
-1,924
|
-2,011
|
-1,973
|
-1,355
|
-0,533
|
-0,829
|
-0,3777
|
-0,2553
|
-0,032
|
-0,587
|
Nettomarge
|
-75,09%
|
-77,06%
|
-52,36%
|
-34,48%
|
-29,65%
|
-24,86%
|
-25,87%
|
-25,18%
|
-17,29%
|
-6,77%
|
-10,26%
|
-4,48%
|
-2,9%
|
-0,35%
|
-6,23%
|
WPA
2 |
-0,4100
|
-0,4400
|
-0,3200
|
-0,2300
|
-0,2000
|
-0,1700
|
-0,1700
|
-0,1700
|
-0,1100
|
-0,0400
|
-0,0700
|
-0,0300
|
-0,0233
|
-0,003330
|
-0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
10-03-22
|
05-05-22
|
09-08-22
|
10-11-22
|
09-03-23
|
10-05-23
|
10-08-23
|
02-11-23
|
06-03-24
|
23-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
0,91
|
-
|
Nettokaspositie
1 |
1,97
|
7,79
|
18,9
|
6,86
|
2,51
|
-
|
2,62
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,1761
x
|
-
|
Free Cash Flow
1 |
-5,67
|
-3,06
|
-
|
-
|
-1,8
|
2,74
|
3,61
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,06
|
-
|
-
|
-
|
2,12
|
1,72
|
1,17
|
Capex/omzet
|
0,52%
|
-
|
-
|
-
|
6,76%
|
4,99%
|
2,9%
|
Datum van publicatie
|
23-03-20
|
11-03-21
|
10-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
Laatste slotkoers
18,45
USD Gemiddelde koersdoel
18,5
USD Spread / Gemiddelde doel +0,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +240,41% | 215 mln. | | -13,45% | 191 mld. | | +1,32% | 167 mld. | | +1,32% | 152 mld. | | +3,83% | 99,13 mld. | | +7,97% | 78,79 mld. | | +21,50% | 75,03 mld. | | -8,21% | 70,51 mld. | | -19,94% | 53,21 mld. | | -8,05% | 43,78 mld. |
IT Diensten & Consulting - Andere
|