Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,11
USD
|
+6,52%
|
|
+6,62%
|
-7,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
751,8
|
902,4
|
1.122
|
568,5
|
375,6
|
335,6
|
-
|
-
|
Bedrijfswaarde
1 |
751,8
|
902,4
|
1.122
|
568,5
|
375,6
|
335,6
|
335,6
|
335,6
|
K/w-verhouding
|
198
x
|
33,2
x
|
34,7
x
|
20,3
x
|
43,1
x
|
-
|
-
|
-
|
Dividendrendement
|
-
|
1,09%
|
1,01%
|
2,01%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,75
x
|
4,09
x
|
4,51
x
|
2,07
x
|
1,54
x
|
1,29
x
|
1,21
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
3,75
x
|
4,09
x
|
4,51
x
|
2,07
x
|
1,54
x
|
1,29
x
|
1,21
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
24.837.272
x
|
18.149.164
x
|
19.956.364
x
|
11.523.038
x
|
12.125.623
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
35.428.811
x
|
24.424.689
x
|
24.307.257
x
|
83.670.079
x
|
42.074.255
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
29.264
|
32.755
|
32.305
|
31.775
|
31.115
|
30.205
|
-
|
-
|
Referentieprijs
2 |
25,69
|
27,55
|
34,74
|
17,89
|
12,07
|
11,11
|
11,11
|
11,11
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
01-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
200,3
|
220,8
|
248,9
|
275,1
|
244,4
|
259,5
|
277,6
|
294,6
|
EBITDA
|
30,27
|
49,72
|
56,24
|
49,33
|
30,97
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
28,22
|
47,45
|
53,8
|
47,15
|
28,92
|
39,61
|
48,61
|
55,77
|
Operationele Marge
|
14,09%
|
21,49%
|
21,61%
|
17,14%
|
11,83%
|
15,27%
|
17,51%
|
18,93%
|
Resultaat voor belastingen (EBT)
|
-11,32
|
36,65
|
39,65
|
34,18
|
14,37
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3,977
|
27,25
|
33,75
|
28,47
|
8,78
|
18,95
|
27,3
|
32,89
|
Nettomarge
|
1,99%
|
12,34%
|
13,56%
|
10,35%
|
3,59%
|
7,3%
|
9,83%
|
11,16%
|
WPA
|
0,1300
|
0,8300
|
1,000
|
0,8800
|
0,2800
|
-
|
-
|
-
|
Free Cash Flow
|
21,22
|
36,95
|
46,17
|
6,794
|
8,926
|
-
|
-
|
-
|
FCF-marge
|
10,59%
|
16,73%
|
18,55%
|
2,47%
|
3,65%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
70,1%
|
74,31%
|
82,1%
|
13,77%
|
28,82%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
533,57%
|
135,59%
|
136,8%
|
23,87%
|
101,66%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,3000
|
0,3500
|
0,3600
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
01-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
63,41
|
66,1
|
66,36
|
68,36
|
69,72
|
70,66
|
59,21
|
60,02
|
61,59
|
63,56
|
62,53
|
63,93
|
65,36
|
67,63
|
66,77
|
EBITDA
|
14,06
|
14,2
|
12,66
|
12,41
|
11,41
|
13,06
|
3,403
|
6,237
|
10,09
|
11,24
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,54
|
13,51
|
11,91
|
11,89
|
10,81
|
12,54
|
2,898
|
5,701
|
9,573
|
10,75
|
8,34
|
9,534
|
10,3
|
11,39
|
9,728
|
Operationele Marge
|
21,36%
|
20,44%
|
17,95%
|
17,39%
|
15,51%
|
17,75%
|
4,89%
|
9,5%
|
15,54%
|
16,91%
|
13,34%
|
14,91%
|
15,76%
|
16,84%
|
14,57%
|
Resultaat voor belastingen (EBT)
|
10,1
|
8,295
|
9,062
|
8,763
|
7,353
|
9,005
|
0,105
|
2,502
|
6,271
|
5,494
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
8,263
|
7,255
|
8,608
|
6,936
|
5,373
|
7,549
|
-0,182
|
1,055
|
4,252
|
3,655
|
2,712
|
3,809
|
5,37
|
7,061
|
4,628
|
Nettomarge
|
13,03%
|
10,98%
|
12,97%
|
10,15%
|
7,71%
|
10,68%
|
-0,31%
|
1,76%
|
6,9%
|
5,75%
|
4,34%
|
5,96%
|
8,22%
|
10,44%
|
6,93%
|
WPA
2 |
0,2400
|
0,2200
|
0,2600
|
0,2100
|
0,1700
|
0,2300
|
-0,0100
|
0,0300
|
0,1400
|
0,1200
|
0,1700
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
01-02-22
|
02-05-22
|
02-08-22
|
02-11-22
|
07-02-23
|
09-05-23
|
01-08-23
|
02-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
21,2
|
36,9
|
46,2
|
6,79
|
8,93
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
29,8%
|
30,9%
|
24,9%
|
22,7%
|
13,2%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
1,170
|
1,400
|
0,2500
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,53
|
1,17
|
1,49
|
5,97
|
4
|
4
|
4
|
Capex/omzet
|
-
|
0,69%
|
0,47%
|
0,54%
|
2,44%
|
1,54%
|
1,44%
|
1,36%
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
01-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Laatste slotkoers
11,11
USD Gemiddelde koersdoel
14,33
USD Spread / Gemiddelde doel +29,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,95% | 336 mln. | | -5,27% | 194 mld. | | +12,39% | 82,95 mld. | | +61,44% | 66,91 mld. | | +10,66% | 57,73 mld. | | +11,60% | 27,55 mld. | | +12,37% | 20,23 mld. | | +63,72% | 20,06 mld. | | +8,53% | 17,63 mld. | | -9,05% | 17,46 mld. |
Communicatie & Netwerken - Andere
|