ASUSTEK COMPUTER INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 430 TWD | +0,94% |
|
+3,99% | -12,16% |
| 15/03 | ASUSTeK Computer Inc. rapporteert resultaten voor het volledige jaar dat eindigde op 31 december 2023 | CI |
| 29/01 | ASUS lanceert Zenbook Dao, de eerste 14" OLED-laptop met twee schermen | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 171.949 | 186.061 | 279.278 | 199.431 | 363.581 | 319.387 | - | - |
| Bedrijfswaarde 1 | 93.011 | 114.674 | 220.217 | 178.961 | 300.755 | 255.823 | 246.489 | 264.869 |
| K/w-verhouding | 14,2 x | 7,09 x | 6,35 x | 13,6 x | 22,9 x | 14,5 x | 12,9 x | - |
| Dividendrendement | 6,05% | 10,4% | 11,2% | 5,59% | 3,47% | 4,56% | 5,34% | 7,8% |
| Marktkapitalisatie/omzet | 0,49 x | 0,45 x | 0,52 x | 0,37 x | 0,75 x | 0,58 x | 0,51 x | 0,41 x |
| Bedrijfswaarde/omzet | 0,26 x | 0,28 x | 0,41 x | 0,33 x | 0,62 x | 0,46 x | 0,39 x | 0,34 x |
| Bedrijfswaarde/EBITDA | 6,55 x | 4,04 x | 4,16 x | 11,5 x | 21,6 x | 10,4 x | 8,88 x | 7,05 x |
| Bedrijfswaarde/FCF | 3,35 x | -24,6 x | 7,22 x | -10,4 x | 5,97 x | -93,6 x | 15,3 x | - |
| FCF Yield | 29,9% | -4,06% | 13,9% | -9,64% | 16,8% | -1,07% | 6,54% | - |
| Price to Book | 0,97 x | 0,92 x | 1,2 x | 0,94 x | 1,52 x | 1,36 x | 1,31 x | - |
| Aantal aandelen (in duizenden) | 742.760 | 742.760 | 742.760 | 742.760 | 742.760 | 742.760 | - | - |
| Referentieprijs 2 | 231,5 | 250,5 | 376,0 | 268,5 | 489,5 | 430,0 | 430,0 | 430,0 |
| Datum van publicatie | 17-03-20 | 17-03-21 | 16-03-22 | 12-03-23 | 15-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 351.330 | 412.780 | 535.239 | 537.192 | 482.314 | 554.085 | 627.107 | 785.525 |
| EBITDA 1 | 14.190 | 28.361 | 52.914 | 15.603 | 13.935 | 24.505 | 27.766 | 37.593 |
| Bedrijfsresultaat (EBIT) 1 | 11.617 | 24.957 | 49.326 | 12.982 | 11.164 | 21.295 | 25.884 | 34.606 |
| Operationele Marge | 3,31% | 6,05% | 9,22% | 2,42% | 2,31% | 3,84% | 4,13% | 4,41% |
| Resultaat voor belastingen (EBT) 1 | 19.304 | 33.120 | 59.089 | 21.616 | 22.094 | 30.909 | 34.163 | - |
| Nettowinst (verlies) 1 | 12.139 | 26.558 | 44.550 | 14.691 | 15.928 | 22.698 | 25.212 | - |
| Nettomarge | 3,46% | 6,43% | 8,32% | 2,73% | 3,3% | 4,1% | 4,02% | - |
| WPA 2 | 16,25 | 35,35 | 59,21 | 19,78 | 21,36 | 29,73 | 33,22 | - |
| Free Cash Flow 1 | 27.799 | -4.659 | 30.513 | -17.245 | 50.399 | -2.732 | 16.112 | - |
| FCF-marge | 7,91% | -1,13% | 5,7% | -3,21% | 10,45% | -0,49% | 2,57% | - |
| Kasstroomconversie (ebitda) | 195,91% | - | 57,67% | - | 361,66% | - | 58,03% | - |
| Kasstroomconversie (nettowinst) | 229,02% | - | 68,49% | - | 316,41% | - | 63,91% | - |
| Dividend per aandeel 2 | 14,00 | 26,00 | 42,00 | 15,00 | 17,00 | 19,62 | 22,96 | 33,54 |
| Datum van publicatie | 17-03-20 | 17-03-21 | 16-03-22 | 12-03-23 | 15-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 139.093 | 151.904 | 138.423 | 126.922 | 144.771 | 127.076 | 111.398 | 115.704 | 135.052 | 120.161 | 121.716 | 124.701 | 152.540 | 154.425 | 142.193 |
| EBITDA 1 | 12.728 | 13.327 | 11.325 | 3.394 | - | -3.598 | -2.465 | 2.402 | 9.752 | 4.246 | 3.464 | 4.190 | 7.152 | 7.386 | - |
| Bedrijfsresultaat (EBIT) 1 | 11.459 | 12.907 | 10.676 | 2.750 | 3.822 | -4.266 | -3.121 | 1.714 | 9.046 | 3.525 | 3.595 | 4.192 | 7.593 | 6.467 | 5.828 |
| Operationele Marge | 8,24% | 8,5% | 7,71% | 2,17% | 2,64% | -3,36% | -2,8% | 1,48% | 6,7% | 2,93% | 2,95% | 3,36% | 4,98% | 4,19% | 4,1% |
| Resultaat voor belastingen (EBT) 1 | 15.800 | 14.783 | 13.711 | 3.244 | 8.035 | -3.374 | -1.429 | 3.135 | 14.133 | 6.255 | 5.189 | 5.361 | 11.654 | 7.933 | 7.432 |
| Nettowinst (verlies) 1 | 11.330 | 12.058 | 10.430 | 1.896 | 6.189 | -3.823 | -1.682 | 2.586 | 11.097 | 3.927 | 3.892 | 4.023 | 8.968 | 5.935 | 5.457 |
| Nettomarge | 8,15% | 7,94% | 7,53% | 1,49% | 4,27% | -3,01% | -1,51% | 2,24% | 8,22% | 3,27% | 3,2% | 3,23% | 5,88% | 3,84% | 3,84% |
| WPA 2 | 15,11 | 15,98 | 13,87 | 2,550 | 8,270 | -5,150 | -2,260 | 3,480 | 14,89 | 5,280 | 4,945 | 5,333 | 11,94 | 7,991 | 7,350 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | 19,96 | - | - |
| Datum van publicatie | 10-11-21 | 16-03-22 | 11-05-22 | 11-08-22 | 11-11-22 | 12-03-23 | 12-05-23 | 11-08-23 | 13-11-23 | 15-03-24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 78.938 | 71.388 | 59.061 | 20.470 | 62.826 | 63.564 | 72.898 | 54.518 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 27.799 | -4.659 | 30.513 | -17.245 | 50.399 | -2.732 | 16.112 | - |
| ROE (netto-inkomsten/eigen vermogen) | 7,18% | 14% | 20,5% | 6,61% | 7,04% | 9,29% | 10,1% | - |
| ROA (netto-inkomsten/totale activa) | 3,5% | 7,1% | 9,89% | 3,01% | 3,35% | 4,81% | 5,28% | - |
| Totale activa 1 | 347.085 | 374.263 | 450.335 | 487.661 | 475.627 | 471.638 | 477.780 | - |
| Nettoactief per aandeel 2 | 238,0 | 272,0 | 313,0 | 286,0 | 323,0 | 317,0 | 329,0 | - |
| Cashflow per aandeel 2 | 47,30 | -2,790 | 43,30 | -21,00 | 69,80 | -2,420 | 10,10 | - |
| Capex 1 | 7.528 | 2.566 | 2.178 | 1.524 | 1.688 | 1.755 | 1.706 | - |
| Capex/omzet | 2,14% | 0,62% | 0,41% | 0,28% | 0,35% | 0,32% | 0,27% | - |
| Datum van publicatie | 17-03-20 | 17-03-21 | 16-03-22 | 12-03-23 | 15-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
14
Laatste slotkoers
430
TWD
Gemiddelde koersdoel
472,5
TWD
Spread / Gemiddelde doel
+9,88%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -12,16% | 9,79 mld. | |
| +54,92% | 88,97 mld. | |
| -7,83% | 27,49 mld. | |
| -3,03% | 22,1 mld. | |
| -0,37% | 18,04 mld. | |
| -18,22% | 14,16 mld. | |
| -9,65% | 12,09 mld. | |
| +7,97% | 10,06 mld. | |
| +15,11% | 9,99 mld. | |
| +20,74% | 9,64 mld. |
- Beurs
- Aandelen
- Koers 2357
- Financiën ASUSTeK Computer Inc.
