Vertraagde tijd
Japan Exchange
04:18:43 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.917
JPY
|
-1,29%
|
|
+0,95%
|
+14,11%
|
2023 |
Arclands Corporation (TSE:9842) heeft de overname afgerond van het resterende 44,97% belang in Arcland Service Holdings Co, Ltd. (TSE:3085) van Custody Bank of Japan, Ltd., The Master Trust Bank of Japan, Ltd., SMBC Nikko Securities Inc. (TSE:3085) van Custody Bank of Japan, Ltd., The Master Trust Bank of Japan, Ltd., SMBC Nikko Securities Inc., BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC), Moritaka Sakamoto, Kiyoko Usui en Hisashi Ito.
|
CI
| 2022 |
Nikkei eindigt voor het eerst in twee weken boven sleutelniveau 27.000
|
RE
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.281
|
44.370
|
62.053
|
63.635
|
58.444
|
121.031
|
-
|
-
|
Bedrijfswaarde
1 |
41.937
|
30.053
|
210.639
|
206.574
|
196.398
|
104.827
|
223.831
|
215.131
|
K/w-verhouding
|
10,2
x
|
9,15
x
|
7,11
x
|
3,88
x
|
6,05
x
|
9,49
x
|
10,3
x
|
10,2
x
|
Dividendrendement
|
2,09%
|
2,74%
|
2,29%
|
2,23%
|
2,78%
|
2,38%
|
2,06%
|
2,06%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,39
x
|
0,35
x
|
0,18
x
|
0,19
x
|
0,34
x
|
0,39
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,27
x
|
1,18
x
|
0,58
x
|
0,63
x
|
0,34
x
|
0,71
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
3,43
x
|
2,46
x
|
10,1
x
|
6,29
x
|
6,6
x
|
3,9
x
|
7,61
x
|
7,29
x
|
Bedrijfswaarde/FCF
|
8.146.362
x
|
883.915.502
x
|
-2.302.018
x
|
24.574.576
x
|
26.630.171
x
|
-800.207.378
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
0,83
x
|
0,6
x
|
0,76
x
|
0,66
x
|
0,56
x
|
0,9
x
|
1,03
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
40.558
|
40.558
|
40.558
|
40.558
|
40.558
|
62.323
|
-
|
-
|
Referentieprijs
2 |
1.437
|
1.094
|
1.530
|
1.569
|
1.441
|
1.942
|
1.942
|
1.942
|
Datum van publicatie
|
25-03-19
|
23-03-20
|
29-03-21
|
11-04-22
|
14-04-23
|
12-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
109.913
|
112.684
|
178.477
|
357.190
|
313.487
|
310.697
|
313.800
|
314.900
|
EBITDA
1 |
12.227
|
12.235
|
20.779
|
32.849
|
29.754
|
26.866
|
29.400
|
29.500
|
Bedrijfsresultaat (EBIT)
1 |
9.904
|
9.575
|
16.018
|
20.919
|
18.911
|
16.113
|
18.200
|
18.500
|
Operationele Marge
|
9,01%
|
8,5%
|
8,97%
|
5,86%
|
6,03%
|
5,19%
|
5,8%
|
5,87%
|
Resultaat voor belastingen (EBT)
|
10.204
|
9.658
|
15.657
|
27.882
|
16.942
|
15.646
|
-
|
-
|
Nettowinst (verlies)
1 |
5.689
|
4.846
|
8.725
|
16.393
|
9.663
|
9.125
|
12.000
|
12.200
|
Nettomarge
|
5,18%
|
4,3%
|
4,89%
|
4,59%
|
3,08%
|
2,94%
|
3,82%
|
3,87%
|
WPA
2 |
140,3
|
119,5
|
215,1
|
404,2
|
238,3
|
177,2
|
187,8
|
190,9
|
Free Cash Flow
|
5.148
|
34
|
-91.502
|
8.406
|
7.375
|
-131
|
-
|
-
|
FCF-marge
|
4,68%
|
0,03%
|
-51,27%
|
2,35%
|
2,35%
|
-0,04%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
42,1%
|
0,28%
|
-
|
25,59%
|
24,79%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
90,49%
|
0,7%
|
-
|
51,28%
|
76,32%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
35,00
|
35,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
25-03-19
|
23-03-20
|
29-03-21
|
11-04-22
|
14-04-23
|
12-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
56.437
|
64.968
|
83.231
|
161.479
|
84.230
|
111.481
|
79.477
|
80.440
|
159.917
|
77.107
|
76.463
|
78.192
|
80.079
|
158.271
|
77.354
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.217
|
7.653
|
6.789
|
11.329
|
5.334
|
4.256
|
5.868
|
5.985
|
11.853
|
3.809
|
3.249
|
4.204
|
4.672
|
8.876
|
3.331
|
Operationele Marge
|
9,24%
|
11,78%
|
8,16%
|
7,02%
|
6,33%
|
3,82%
|
7,38%
|
7,44%
|
7,41%
|
4,94%
|
4,25%
|
5,38%
|
5,83%
|
5,61%
|
4,31%
|
Resultaat voor belastingen (EBT)
1 |
5.496
|
7.898
|
-
|
22.497
|
5.485
|
-
|
6.614
|
-
|
12.491
|
3.881
|
-
|
7.115
|
-
|
11.897
|
3.374
|
Nettowinst (verlies)
1 |
2.900
|
4.724
|
11.367
|
13.943
|
3.036
|
-586
|
3.933
|
3.467
|
7.400
|
1.960
|
303
|
4.392
|
2.618
|
7.010
|
2.009
|
Nettomarge
|
5,14%
|
7,27%
|
13,66%
|
8,63%
|
3,6%
|
-0,53%
|
4,95%
|
4,31%
|
4,63%
|
2,54%
|
0,4%
|
5,62%
|
3,27%
|
4,43%
|
2,6%
|
WPA
2 |
71,53
|
116,5
|
-
|
343,8
|
74,86
|
-
|
96,98
|
-
|
182,5
|
48,32
|
-
|
108,3
|
-
|
172,8
|
15,68
|
Dividend per aandeel
|
15,00
|
15,00
|
-
|
15,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
17-09-19
|
14-09-20
|
21-09-21
|
21-09-21
|
21-12-21
|
11-04-22
|
04-07-22
|
03-10-22
|
03-10-22
|
13-01-23
|
14-04-23
|
11-07-23
|
06-10-23
|
06-10-23
|
12-01-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
148.586
|
142.939
|
137.954
|
111.400
|
102.800
|
94.100
|
Nettokaspositie
1 |
16.344
|
14.317
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
7,151
x
|
4,351
x
|
4,636
x
|
4,126
x
|
3,497
x
|
3,19
x
|
Free Cash Flow
|
5.148
|
34
|
-91.502
|
8.406
|
7.375
|
-131
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,3%
|
6,7%
|
11,3%
|
18,4%
|
9,6%
|
8,2%
|
10,6%
|
9,98%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
10,3%
|
7,39%
|
4,52%
|
5,23%
|
4,66%
|
-
|
-
|
Totale activa
1 |
50.203
|
47.247
|
118.090
|
362.573
|
184.858
|
195.941
|
-
|
-
|
Nettoactief per aandeel
2 |
1.738
|
1.815
|
2.005
|
2.387
|
2.591
|
1.866
|
1.888
|
2.030
|
Cashflow per aandeel
|
198,0
|
185,0
|
333,0
|
698,0
|
506,0
|
386,0
|
-
|
-
|
Capex
|
5.238
|
7.134
|
7.813
|
43.509
|
12.664
|
16.925
|
-
|
-
|
Capex/omzet
|
4,77%
|
6,33%
|
4,38%
|
12,18%
|
4,04%
|
5,45%
|
-
|
-
|
Datum van publicatie
|
25-03-19
|
23-03-20
|
29-03-21
|
11-04-22
|
14-04-23
|
12-04-24
|
-
|
-
|
Laatste slotkoers
1.942
JPY Gemiddelde koersdoel
1.600
JPY Spread / Gemiddelde doel -17,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,11% | 768 mln. | | -3,56% | 334 mld. | | +2,44% | 132 mld. | | +1,97% | 5,81 mld. | | -11,11% | 3,62 mld. | | +7,59% | 3,11 mld. | | -2,05% | 2,25 mld. | | +3,80% | 2 mld. | | -27,78% | 1,78 mld. | | +9,94% | 1,72 mld. |
Home Improvement Products & Services Retailers - NEC
|