Beurs gesloten -
NSE India S.E.
13:40:46 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.318
INR
|
+1,36%
|
|
+2,99%
|
+2,22%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
209.340
|
278.090
|
331.171
|
432.909
|
406.055
|
635.853
|
-
|
-
|
Bedrijfswaarde
1 |
211.750
|
283.796
|
328.603
|
433.805
|
393.853
|
617.201
|
607.997
|
601.478
|
K/w-verhouding
|
27,5
x
|
24,7
x
|
20,9
x
|
26,3
x
|
41,3
x
|
34,7
x
|
29,5
x
|
25,6
x
|
Dividendrendement
|
0,91%
|
1,07%
|
1,01%
|
0,94%
|
0,74%
|
0,82%
|
0,92%
|
1,02%
|
Marktkapitalisatie/omzet
|
2,85
x
|
3,33
x
|
3,74
x
|
4,07
x
|
3,5
x
|
4,92
x
|
4,47
x
|
4,07
x
|
Bedrijfswaarde/omzet
|
2,88
x
|
3,4
x
|
3,71
x
|
4,08
x
|
3,4
x
|
4,78
x
|
4,28
x
|
3,85
x
|
Bedrijfswaarde/EBITDA
|
19
x
|
19,3
x
|
16,9
x
|
21,1
x
|
24,5
x
|
27,1
x
|
23,2
x
|
20
x
|
Bedrijfswaarde/FCF
|
85,3
x
|
120
x
|
30,4
x
|
55,4
x
|
27,1
x
|
46,9
x
|
38,9
x
|
32,7
x
|
FCF Yield
|
1,17%
|
0,84%
|
3,29%
|
1,81%
|
3,69%
|
2,13%
|
2,57%
|
3,06%
|
Price to Book
|
3,85
x
|
4,51
x
|
4,49
x
|
5,01
x
|
4,49
x
|
6,23
x
|
5,4
x
|
4,71
x
|
Aantal aandelen (in duizenden)
|
119.565
|
119.565
|
119.565
|
119.565
|
119.565
|
119.565
|
-
|
-
|
Referentieprijs
2 |
1.751
|
2.326
|
2.770
|
3.621
|
3.396
|
5.318
|
5.318
|
5.318
|
Datum van publicatie
|
30-05-19
|
05-06-20
|
25-05-21
|
13-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.572
|
83.444
|
88.650
|
106.342
|
115.993
|
129.136
|
142.146
|
156.391
|
EBITDA
1 |
11.148
|
14.734
|
19.424
|
20.529
|
16.094
|
22.807
|
26.232
|
30.079
|
Bedrijfsresultaat (EBIT)
1 |
9.216
|
12.206
|
16.678
|
17.490
|
12.990
|
19.844
|
22.974
|
26.582
|
Operationele Marge
|
12,53%
|
14,63%
|
18,81%
|
16,45%
|
11,2%
|
15,37%
|
16,16%
|
17%
|
Resultaat voor belastingen (EBT)
1 |
9.547
|
12.598
|
18.421
|
18.443
|
13.048
|
21.419
|
25.213
|
29.467
|
Nettowinst (verlies)
1 |
7.605
|
11.271
|
15.850
|
16.456
|
9.842
|
18.672
|
21.700
|
25.081
|
Nettomarge
|
10,34%
|
13,51%
|
17,88%
|
15,47%
|
8,48%
|
14,46%
|
15,27%
|
16,04%
|
WPA
2 |
63,61
|
94,26
|
132,6
|
137,6
|
82,31
|
153,1
|
180,3
|
207,5
|
Free Cash Flow
1 |
2.482
|
2.374
|
10.804
|
7.830
|
14.528
|
13.158
|
15.632
|
18.411
|
FCF-marge
|
3,37%
|
2,85%
|
12,19%
|
7,36%
|
12,52%
|
10,19%
|
11%
|
11,77%
|
Kasstroomconversie (ebitda)
|
22,27%
|
16,12%
|
55,62%
|
38,14%
|
90,27%
|
57,69%
|
59,59%
|
61,21%
|
Kasstroomconversie (nettowinst)
|
32,64%
|
21,07%
|
68,17%
|
47,58%
|
147,62%
|
70,47%
|
72,04%
|
73,41%
|
Dividend per aandeel
2 |
16,00
|
25,00
|
28,00
|
34,00
|
25,00
|
43,38
|
48,74
|
54,29
|
Datum van publicatie
|
30-05-19
|
05-06-20
|
25-05-21
|
13-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
23.180
|
21.922
|
27.314
|
28.000
|
26.190
|
24.839
|
25.764
|
30.794
|
30.409
|
29.026
|
29.677
|
33.575
|
32.679
|
31.959
|
EBITDA
1 |
5.291
|
2.911
|
5.929
|
6.244
|
4.985
|
3.372
|
2.032
|
4.539
|
5.990
|
3.532
|
3.892
|
5.371
|
6.025
|
4.634
|
Bedrijfsresultaat (EBIT)
1 |
4.601
|
2.226
|
5.223
|
5.516
|
4.210
|
2.541
|
1.270
|
3.765
|
5.206
|
2.749
|
3.168
|
4.722
|
5.200
|
4.496
|
Operationele Marge
|
19,85%
|
10,15%
|
19,12%
|
19,7%
|
16,07%
|
10,23%
|
4,93%
|
12,23%
|
17,12%
|
9,47%
|
10,67%
|
14,06%
|
15,91%
|
14,07%
|
Resultaat voor belastingen (EBT)
1 |
5.434
|
2.582
|
5.561
|
5.815
|
4.639
|
2.427
|
1.519
|
4.023
|
5.389
|
2.117
|
3.528
|
4.800
|
5.500
|
4.596
|
Nettowinst (verlies)
1 |
4.510
|
2.400
|
4.681
|
5.443
|
5.257
|
1.076
|
1.276
|
3.308
|
4.547
|
709,8
|
2.867
|
4.005
|
4.711
|
3.682
|
Nettomarge
|
19,45%
|
10,95%
|
17,14%
|
19,44%
|
20,07%
|
4,33%
|
4,95%
|
10,74%
|
14,95%
|
2,45%
|
9,66%
|
11,93%
|
14,42%
|
11,52%
|
WPA
|
37,72
|
20,07
|
39,15
|
45,52
|
43,96
|
9,000
|
10,68
|
27,67
|
38,03
|
-
|
-
|
28,50
|
-
|
34,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-02-21
|
25-05-21
|
06-08-21
|
12-11-21
|
04-02-22
|
13-05-22
|
05-08-22
|
11-11-22
|
10-02-23
|
19-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.410
|
5.705
|
-
|
896
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.569
|
-
|
12.202
|
18.652
|
27.855
|
34.375
|
Hefboom (schuld/ebitda)
|
0,2162
x
|
0,3872
x
|
-
|
0,0437
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.483
|
2.374
|
10.805
|
7.830
|
14.528
|
13.225
|
15.512
|
18.246
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
19,4%
|
23,4%
|
20,7%
|
15,9%
|
18,6%
|
18,9%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
9,58%
|
12,4%
|
14,8%
|
13%
|
10,1%
|
13,1%
|
13,5%
|
14%
|
Totale activa
1 |
79.369
|
90.761
|
107.324
|
126.892
|
97.269
|
142.410
|
160.410
|
179.047
|
Nettoactief per aandeel
2 |
455,0
|
515,0
|
617,0
|
723,0
|
757,0
|
854,0
|
985,0
|
1.130
|
Cashflow per aandeel
2 |
65,00
|
48,90
|
106,0
|
92,90
|
141,0
|
84,70
|
119,0
|
150,0
|
Capex
1 |
5.269
|
3.476
|
1.845
|
3.280
|
2.297
|
3.449
|
3.714
|
3.887
|
Capex/omzet
|
7,16%
|
4,17%
|
2,08%
|
3,08%
|
1,98%
|
2,67%
|
2,61%
|
2,48%
|
Datum van publicatie
|
30-05-19
|
05-06-20
|
25-05-21
|
13-05-22
|
19-05-23
|
-
|
-
|
-
|
Laatste slotkoers
5.318
INR Gemiddelde koersdoel
5.184
INR Spread / Gemiddelde doel -2,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,22% | 7,52 mld. | | +32,96% | 709 mld. | | +30,77% | 595 mld. | | -1,89% | 367 mld. | | +20,16% | 334 mld. | | +5,81% | 289 mld. | | +14,77% | 239 mld. | | +9,13% | 211 mld. | | -3,97% | 203 mld. | | +8,98% | 171 mld. |
Farmaceutische producten - Andere
|