Beurs gesloten -
Nasdaq
21:59:51 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,18
USD
|
+0,17%
|
|
+0,54%
|
+11,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.563
|
8.505
|
7.895
|
5.916
|
6.584
|
7.109
|
-
|
-
|
Bedrijfswaarde
1 |
98.142
|
60.031
|
54.404
|
41.255
|
56.572
|
64.182
|
80.211
|
7.109
|
K/w-verhouding
|
15,2
x
|
-23,6
x
|
12,3
x
|
-4,29
x
|
196
x
|
5,59
x
|
5,59
x
|
6,12
x
|
Dividendrendement
|
11,3%
|
10%
|
9,57%
|
13,9%
|
14,7%
|
14,9%
|
14,9%
|
14,9%
|
Marktkapitalisatie/omzet
|
13,8
x
|
10,1
x
|
6,14
x
|
6,13
x
|
-26,8
x
|
5,98
x
|
4,11
x
|
19,9
x
|
Bedrijfswaarde/omzet
|
142
x
|
71
x
|
42,3
x
|
42,8
x
|
-230
x
|
53,9
x
|
46,3
x
|
19,9
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,87
x
|
0,76
x
|
0,76
x
|
1,03
x
|
1,04
x
|
0,99
x
|
0,92
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
540.918
|
545.212
|
524.908
|
571.622
|
671.106
|
735.937
|
-
|
-
|
Referentieprijs
2 |
17,68
|
15,60
|
15,04
|
10,35
|
9,810
|
9,660
|
9,660
|
9,660
|
Datum van publicatie
|
29-01-20
|
25-01-21
|
31-01-22
|
30-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
693
|
845
|
1.286
|
965
|
-246
|
1.190
|
1.731
|
356,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
1.589
|
-
|
-1.190
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
188,05%
|
-
|
-123,32%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
688
|
-266
|
749
|
-1.190
|
155
|
1.577
|
1.785
|
-
|
Nettowinst (verlies)
1 |
628
|
-362
|
649
|
-1.295
|
32
|
1.178
|
1.638
|
1.336
|
Nettomarge
|
90,62%
|
-42,84%
|
50,47%
|
-134,2%
|
-13,01%
|
99,01%
|
94,63%
|
374,73%
|
WPA
2 |
1,160
|
-0,6600
|
1,220
|
-2,410
|
0,0500
|
1,727
|
1,729
|
1,579
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
1,560
|
1,440
|
1,440
|
1,440
|
1,440
|
1,440
|
1,440
|
Datum van publicatie
|
29-01-20
|
25-01-21
|
31-01-22
|
30-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
247
|
448
|
315
|
177
|
25
|
-98
|
-69
|
-53
|
-26
|
-30
|
448,4
|
375,7
|
387,2
|
428,2
|
433,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-27
|
-651
|
-434
|
-666
|
561
|
-151
|
286
|
-392
|
412
|
443
|
172,1
|
452,6
|
458,8
|
463,6
|
463,6
|
Nettowinst (verlies)
1 |
-52
|
-676
|
-459
|
-692
|
532
|
-181
|
255
|
-423
|
381
|
412
|
114,9
|
331,4
|
352,2
|
377,4
|
382,2
|
Nettomarge
|
-21,05%
|
-150,89%
|
-145,71%
|
-390,96%
|
2.128%
|
184,69%
|
-369,57%
|
798,11%
|
-1.465,38%
|
-1.373,33%
|
25,63%
|
88,21%
|
90,95%
|
88,12%
|
88,07%
|
WPA
2 |
-0,1000
|
-1,290
|
-0,8700
|
-1,310
|
0,9300
|
-0,3100
|
0,4300
|
-0,6800
|
0,5700
|
0,5900
|
0,3572
|
0,4427
|
0,4310
|
0,4106
|
0,4073
|
Dividend per aandeel
2 |
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
Datum van publicatie
|
31-01-22
|
02-05-22
|
25-07-22
|
24-10-22
|
30-01-23
|
24-04-23
|
24-07-23
|
30-10-23
|
22-01-24
|
22-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
88.579
|
51.526
|
46.509
|
35.339
|
49.988
|
57.073
|
73.102
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
13,5%
|
15%
|
4,15%
|
20,1%
|
21,8%
|
20%
|
18,4%
|
ROA (netto-inkomsten/totale activa)
|
1,05%
|
1,53%
|
2,13%
|
0,63%
|
2,62%
|
2,11%
|
1,85%
|
-
|
Totale activa
1 |
59.667
|
-23.628
|
30.453
|
-205.915
|
1.220
|
55.945
|
88.363
|
-
|
Nettoactief per aandeel
2 |
20,40
|
20,50
|
19,70
|
10,00
|
9,460
|
9,740
|
10,40
|
9,900
|
Cashflow per aandeel
|
-
|
-
|
-
|
1,890
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
25-01-21
|
31-01-22
|
30-01-23
|
22-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,66
USD Gemiddelde koersdoel
9,833
USD Spread / Gemiddelde doel +1,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,91% | 9,88 mld. | | -9,90% | 5,98 mld. | | +4,31% | 5,39 mld. | | -19,09% | 3,03 mld. | | -10,94% | 2,55 mld. | | -15,25% | 1,41 mld. | | -18,83% | 1,41 mld. | | -5,91% | 1,39 mld. | | -6,89% | 1,34 mld. |
hypothecaire vastgoed
|