slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,74
CNY
|
+0,15%
|
|
-3,80%
|
-14,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.206
|
19.830
|
22.959
|
18.782
|
13.803
|
11.765
|
-
|
-
|
Bedrijfswaarde
1 |
12.230
|
18.266
|
21.903
|
16.608
|
11.574
|
8.871
|
8.829
|
8.043
|
K/w-verhouding
|
21,9
x
|
24,2
x
|
24,7
x
|
18,6
x
|
25,2
x
|
10,5
x
|
8,69
x
|
9,74
x
|
Dividendrendement
|
1,29%
|
0,9%
|
0,78%
|
1,27%
|
1,73%
|
1,87%
|
2,26%
|
2,21%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,57
x
|
1,57
x
|
1,08
x
|
0,79
x
|
0,58
x
|
0,49
x
|
0,5
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
1,44
x
|
1,5
x
|
0,95
x
|
0,67
x
|
0,44
x
|
0,37
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
15,8
x
|
16,9
x
|
11
x
|
10,6
x
|
5,39
x
|
4,08
x
|
4,14
x
|
Bedrijfswaarde/FCF
|
15,7
x
|
-
|
-
|
-
|
-
|
4,61
x
|
4,23
x
|
3,79
x
|
FCF Yield
|
6,36%
|
-
|
-
|
-
|
-
|
21,7%
|
23,6%
|
26,4%
|
Price to Book
|
2,95
x
|
3,44
x
|
3,49
x
|
2,53
x
|
1,78
x
|
1,33
x
|
1,15
x
|
1,12
x
|
Aantal aandelen (in duizenden)
|
567.770
|
595.313
|
596.181
|
596.071
|
596.005
|
596.005
|
-
|
-
|
Referentieprijs
2 |
23,26
|
33,31
|
38,51
|
31,51
|
23,16
|
19,74
|
19,74
|
19,74
|
Datum van publicatie
|
27-02-20
|
07-02-21
|
14-03-22
|
17-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.479
|
12.656
|
14.587
|
17.432
|
17.380
|
20.161
|
24.085
|
23.658
|
EBITDA
1 |
986,1
|
1.157
|
1.295
|
1.511
|
1.087
|
1.647
|
2.166
|
1.945
|
Bedrijfsresultaat (EBIT)
1 |
739,2
|
917,9
|
1.068
|
1.243
|
786,4
|
1.442
|
1.696
|
1.607
|
Operationele Marge
|
7,05%
|
7,25%
|
7,32%
|
7,13%
|
4,52%
|
7,15%
|
7,04%
|
6,79%
|
Resultaat voor belastingen (EBT)
1 |
749,1
|
956,9
|
1.097
|
1.235
|
702,6
|
1.167
|
1.636
|
1.508
|
Nettowinst (verlies)
1 |
603,9
|
790
|
921,6
|
1.010
|
549,4
|
943,9
|
1.339
|
1.217
|
Nettomarge
|
5,76%
|
6,24%
|
6,32%
|
5,79%
|
3,16%
|
4,68%
|
5,56%
|
5,15%
|
WPA
2 |
1,063
|
1,378
|
1,556
|
1,697
|
0,9206
|
1,871
|
2,271
|
2,027
|
Free Cash Flow
1 |
777,4
|
-
|
-
|
-
|
-
|
1.925
|
2.086
|
2.122
|
FCF-marge
|
7,42%
|
-
|
-
|
-
|
-
|
9,55%
|
8,66%
|
8,97%
|
Kasstroomconversie (ebitda)
|
78,84%
|
-
|
-
|
-
|
-
|
116,85%
|
96,29%
|
109,12%
|
Kasstroomconversie (nettowinst)
|
128,73%
|
-
|
-
|
-
|
-
|
203,93%
|
155,81%
|
174,32%
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3000
|
0,4000
|
0,4000
|
0,3686
|
0,4467
|
0,4367
|
Datum van publicatie
|
27-02-20
|
07-02-21
|
14-03-22
|
17-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.089
|
3.995
|
3.970
|
4.060
|
5.406
|
4.436
|
4.240
|
4.137
|
4.567
|
5.100
|
4.782
|
4.882
|
5.945
|
5.709
|
5.957
|
EBITDA
1 |
126,7
|
225,6
|
396,1
|
433,6
|
-
|
-
|
-
|
-
|
-
|
-
|
458,1
|
458,1
|
540,6
|
513,9
|
533,3
|
Bedrijfsresultaat (EBIT)
1 |
210,2
|
202,4
|
252,5
|
291,4
|
496,3
|
279,1
|
291,6
|
215,8
|
-
|
285,2
|
342,5
|
348,5
|
407,8
|
446,5
|
465,9
|
Operationele Marge
|
5,14%
|
5,07%
|
6,36%
|
7,18%
|
9,18%
|
6,29%
|
6,88%
|
5,22%
|
-
|
5,59%
|
7,16%
|
7,14%
|
6,86%
|
7,82%
|
7,82%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
241,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,74%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2700
|
0,3035
|
0,4000
|
0,4400
|
0,5600
|
0,4017
|
0,4500
|
0,3000
|
-
|
0,4059
|
0,4276
|
0,4109
|
0,5025
|
0,4998
|
0,5322
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4142
|
-
|
-
|
-
|
0,4944
|
Datum van publicatie
|
14-03-22
|
29-04-22
|
18-08-22
|
27-10-22
|
17-03-23
|
20-04-23
|
19-08-23
|
30-10-23
|
19-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
977
|
1.564
|
1.056
|
2.174
|
2.229
|
2.894
|
2.936
|
3.722
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
777
|
-
|
-
|
-
|
-
|
1.925
|
2.086
|
2.122
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
15,8%
|
15%
|
14,5%
|
6,97%
|
12,9%
|
13,7%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
7,89%
|
9,14%
|
7,79%
|
-
|
-
|
5,95%
|
6,25%
|
6,8%
|
Totale activa
1 |
7.659
|
8.643
|
11.833
|
-
|
-
|
15.865
|
21.421
|
17.902
|
Nettoactief per aandeel
2 |
7,900
|
9,690
|
11,00
|
12,50
|
13,00
|
14,90
|
17,20
|
17,70
|
Cashflow per aandeel
2 |
1,730
|
1,740
|
3,030
|
4,190
|
3,550
|
3,260
|
3,430
|
4,900
|
Capex
1 |
205
|
277
|
387
|
345
|
230
|
1.082
|
792
|
808
|
Capex/omzet
|
1,96%
|
2,19%
|
2,65%
|
1,98%
|
1,32%
|
5,37%
|
3,29%
|
3,42%
|
Datum van publicatie
|
27-02-20
|
07-02-21
|
14-03-22
|
17-03-23
|
19-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,74
CNY Gemiddelde koersdoel
25,51
CNY Spread / Gemiddelde doel +29,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,77% | 1,62 mld. | | -32,21% | 15,27 mld. | | -31,97% | 10,84 mld. | | -30,42% | 6,06 mld. | | +8,14% | 6,04 mld. | | -11,41% | 5,86 mld. | | -0,88% | 4,71 mld. | | +52,19% | 4,29 mld. | | -12,31% | 3,61 mld. | | -14,86% | 3,33 mld. |
Drugshandelaren - Andere
|