Beurs gesloten -
Toronto S.E.
22:15:06 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
213,7
CAD
|
+0,03%
|
|
+1,95%
|
+15,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.393
|
13.690
|
21.611
|
19.550
|
23.155
|
26.648
|
-
|
-
|
Bedrijfswaarde
1 |
11.473
|
13.827
|
22.460
|
23.139
|
26.297
|
29.350
|
28.722
|
27.572
|
K/w-verhouding
|
32,7
x
|
48,2
x
|
45,3
x
|
43,9
x
|
42,2
x
|
33,8
x
|
27,9
x
|
-
|
Dividendrendement
|
1,69%
|
1,24%
|
0,82%
|
0,95%
|
0,81%
|
0,7%
|
0,7%
|
-
|
Marktkapitalisatie/omzet
|
1,36
x
|
2
x
|
2,75
x
|
2,18
x
|
2,12
x
|
2,29
x
|
2,15
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
1,67
x
|
2,02
x
|
2,85
x
|
2,58
x
|
2,41
x
|
2,53
x
|
2,31
x
|
2,14
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
13,1
x
|
17
x
|
15,1
x
|
13,7
x
|
13,9
x
|
12,5
x
|
11,3
x
|
Bedrijfswaarde/FCF
|
17,2
x
|
13,4
x
|
23,9
x
|
74,9
x
|
60,7
x
|
36,3
x
|
28,8
x
|
23,4
x
|
FCF Yield
|
5,8%
|
7,46%
|
4,18%
|
1,34%
|
1,65%
|
2,76%
|
3,47%
|
4,28%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
105.932
|
113.524
|
117.687
|
124.454
|
124.664
|
124.688
|
-
|
-
|
Referentieprijs
2 |
88,67
|
120,6
|
183,6
|
157,1
|
185,7
|
213,7
|
213,7
|
213,7
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
09-03-22
|
08-03-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.886
|
6.859
|
7.870
|
8.957
|
10.897
|
11.616
|
12.422
|
12.877
|
EBITDA
1 |
1.037
|
1.054
|
1.322
|
1.530
|
1.921
|
2.115
|
2.307
|
2.448
|
Bedrijfsresultaat (EBIT)
1 |
583,4
|
577,4
|
804
|
953,7
|
1.248
|
1.340
|
1.591
|
-
|
Operationele Marge
|
8,47%
|
8,42%
|
10,22%
|
10,65%
|
11,45%
|
11,53%
|
12,81%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
385,9
|
645,1
|
587,5
|
744,9
|
1.061
|
1.368
|
-
|
Nettowinst (verlies)
1 |
286,5
|
276
|
473,6
|
431,8
|
550
|
803,6
|
985,5
|
-
|
Nettomarge
|
4,16%
|
4,02%
|
6,02%
|
4,82%
|
5,05%
|
6,92%
|
7,93%
|
-
|
WPA
2 |
2,710
|
2,500
|
4,050
|
3,580
|
4,400
|
6,318
|
7,655
|
-
|
Free Cash Flow
1 |
665,3
|
1.032
|
938,9
|
309
|
433,1
|
808,7
|
997,3
|
1.179
|
FCF-marge
|
9,66%
|
15,05%
|
11,93%
|
3,45%
|
3,97%
|
6,96%
|
8,03%
|
9,16%
|
Kasstroomconversie (ebitda)
|
64,17%
|
97,94%
|
70,99%
|
20,19%
|
22,54%
|
38,23%
|
43,23%
|
48,18%
|
Kasstroomconversie (nettowinst)
|
232,22%
|
373,91%
|
198,25%
|
71,56%
|
78,75%
|
100,64%
|
101,19%
|
-
|
Dividend per aandeel
2 |
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
09-03-22
|
08-03-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.027
|
2.147
|
2.100
|
2.110
|
2.194
|
2.554
|
2.667
|
2.739
|
2.735
|
2.756
|
2.753
|
2.896
|
2.951
|
3.035
|
2.917
|
EBITDA
1 |
377,7
|
361,2
|
324,6
|
352,2
|
407
|
446,4
|
413,3
|
461,6
|
521,5
|
524,9
|
441,5
|
508,5
|
584
|
586,2
|
479,5
|
Bedrijfsresultaat (EBIT)
1 |
243,2
|
219,1
|
191,2
|
223
|
274,4
|
265,1
|
247,4
|
293,3
|
358,1
|
349,3
|
228,1
|
274,3
|
370,8
|
347,3
|
-
|
Operationele Marge
|
12%
|
10,2%
|
9,1%
|
10,57%
|
12,51%
|
10,38%
|
9,28%
|
10,71%
|
13,09%
|
12,67%
|
8,29%
|
9,47%
|
12,57%
|
11,44%
|
-
|
Resultaat voor belastingen (EBT)
1 |
187,9
|
170,9
|
130,1
|
125
|
174,4
|
158
|
154,3
|
208,9
|
218,1
|
163,6
|
184,9
|
231,9
|
327,4
|
330,3
|
-
|
Nettowinst (verlies)
1 |
139
|
126,7
|
95
|
89,3
|
127,5
|
120
|
112,5
|
150,7
|
156,2
|
130,6
|
136,1
|
170,9
|
241,6
|
243,7
|
-
|
Nettomarge
|
6,86%
|
5,9%
|
4,52%
|
4,23%
|
5,81%
|
4,7%
|
4,22%
|
5,5%
|
5,71%
|
4,74%
|
4,94%
|
5,9%
|
8,19%
|
8,03%
|
-
|
WPA
2 |
1,180
|
1,070
|
0,8000
|
0,7500
|
1,050
|
0,9600
|
0,9000
|
1,210
|
1,250
|
1,040
|
1,047
|
1,387
|
1,827
|
1,887
|
1,450
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3750
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
09-03-22
|
11-05-22
|
08-08-22
|
09-11-22
|
08-03-23
|
10-05-23
|
08-08-23
|
08-11-23
|
28-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.080
|
137
|
849
|
3.589
|
3.142
|
2.702
|
2.073
|
924
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,006
x
|
0,1301
x
|
0,6422
x
|
2,345
x
|
1,635
x
|
1,277
x
|
0,8988
x
|
0,3774
x
|
Free Cash Flow
1 |
665
|
1.032
|
939
|
309
|
433
|
809
|
997
|
1.179
|
ROE (netto-inkomsten/eigen vermogen)
|
8,7%
|
7,45%
|
10,8%
|
8,09%
|
13,9%
|
14,4%
|
15,3%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
4,72%
|
5,31%
|
3,62%
|
5,3%
|
6,5%
|
-
|
Totale activa
1 |
-
|
-
|
10.044
|
8.132
|
15.212
|
15.163
|
15.162
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
7,710
|
10,20
|
9,070
|
6,750
|
7,890
|
10,40
|
11,70
|
-
|
Capex
1 |
149
|
81,2
|
121
|
167
|
178
|
200
|
207
|
223
|
Capex/omzet
|
2,16%
|
1,18%
|
1,54%
|
1,86%
|
1,63%
|
1,72%
|
1,66%
|
1,73%
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
09-03-22
|
08-03-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
213,7
CAD Gemiddelde koersdoel
238,8
CAD Spread / Gemiddelde doel +11,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,06% | 19,47 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. | | +13,40% | 15,06 mld. |
Bouw & Techniek - Andere
|