Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,28
EUR
|
+1,62%
|
|
+1,37%
|
-16,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
231,4
|
409,4
|
946,6
|
476,4
|
509
|
424,9
|
-
|
-
|
Bedrijfswaarde
1 |
256,9
|
505,1
|
1.086
|
659,4
|
509
|
629,1
|
601,8
|
577,2
|
K/w-verhouding
|
46,4
x
|
175
x
|
-896
x
|
62,1
x
|
62,9
x
|
36,3
x
|
23,8
x
|
18,8
x
|
Dividendrendement
|
1,63%
|
0,64%
|
0,84%
|
1,67%
|
-
|
1,85%
|
2,21%
|
2,65%
|
Marktkapitalisatie/omzet
|
6,82
x
|
7,79
x
|
12,3
x
|
4,01
x
|
3,91
x
|
2,74
x
|
2,56
x
|
2,38
x
|
Bedrijfswaarde/omzet
|
7,58
x
|
9,61
x
|
14,1
x
|
5,55
x
|
3,91
x
|
4,06
x
|
3,62
x
|
3,23
x
|
Bedrijfswaarde/EBITDA
|
19,5
x
|
27,6
x
|
36,8
x
|
15,6
x
|
10
x
|
11,1
x
|
9,42
x
|
8,17
x
|
Bedrijfswaarde/FCF
|
45,5
x
|
78
x
|
57,1
x
|
230
x
|
-
|
30,7
x
|
22,8
x
|
18,4
x
|
FCF Yield
|
2,2%
|
1,28%
|
1,75%
|
0,44%
|
-
|
3,26%
|
4,39%
|
5,44%
|
Price to Book
|
10,7
x
|
28,6
x
|
21,6
x
|
11,9
x
|
-
|
12,4
x
|
9,27
x
|
7,38
x
|
Aantal aandelen (in duizenden)
|
25.210
|
25.119
|
26.411
|
26.466
|
26.103
|
26.097
|
-
|
-
|
Referentieprijs
2 |
9,180
|
16,30
|
35,84
|
18,00
|
19,50
|
16,28
|
16,28
|
16,28
|
Datum van publicatie
|
19-03-20
|
19-03-21
|
17-03-22
|
15-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
33,91
|
52,54
|
77,1
|
118,8
|
130,1
|
154,8
|
166,2
|
178,5
|
EBITDA
1 |
13,19
|
18,31
|
29,5
|
42,2
|
50,76
|
56,8
|
63,9
|
70,65
|
Bedrijfsresultaat (EBIT)
1 |
6,8
|
9,049
|
15,5
|
23,2
|
28,01
|
31,23
|
36,9
|
42,38
|
Operationele Marge
|
20,05%
|
17,22%
|
20,1%
|
19,53%
|
21,53%
|
20,17%
|
22,2%
|
23,74%
|
Resultaat voor belastingen (EBT)
1 |
4,992
|
3,626
|
0,7862
|
11,45
|
11,68
|
16,3
|
25,8
|
33,4
|
Nettowinst (verlies)
1 |
5,25
|
2,473
|
-0,9813
|
7,846
|
8,286
|
11,87
|
18,57
|
23,2
|
Nettomarge
|
15,48%
|
4,71%
|
-1,27%
|
6,6%
|
6,37%
|
7,66%
|
11,17%
|
13%
|
WPA
2 |
0,1980
|
0,0932
|
-0,0400
|
0,2900
|
0,3100
|
0,4483
|
0,6850
|
0,8663
|
Free Cash Flow
1 |
5,645
|
6,474
|
19,01
|
2,872
|
-
|
20,5
|
26,42
|
31,42
|
FCF-marge
|
16,65%
|
12,32%
|
24,66%
|
2,42%
|
-
|
13,24%
|
15,9%
|
17,61%
|
Kasstroomconversie (ebitda)
|
42,79%
|
35,37%
|
64,45%
|
6,81%
|
-
|
36,09%
|
41,35%
|
44,48%
|
Kasstroomconversie (nettowinst)
|
107,52%
|
261,79%
|
-
|
36,6%
|
-
|
172,75%
|
142,32%
|
135,45%
|
Dividend per aandeel
2 |
0,1500
|
0,1050
|
0,3000
|
0,3000
|
-
|
0,3013
|
0,3602
|
0,4320
|
Datum van publicatie
|
19-03-20
|
19-03-21
|
17-03-22
|
15-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
23,1
|
35,1
|
17,9
|
24,1
|
26,36
|
-
|
54,26
|
31,04
|
33,5
|
31,79
|
32,4
|
64,2
|
32,03
|
33,92
|
33,5
|
EBITDA
1 |
8,2
|
14,2
|
7,6
|
7,7
|
10,08
|
9,638
|
19,72
|
10,08
|
12,4
|
12,03
|
12,3
|
24,3
|
13,4
|
13,02
|
13
|
Bedrijfsresultaat (EBIT)
1 |
4,3
|
7,8
|
4
|
3,7
|
5,727
|
4,613
|
10,34
|
5,06
|
7,8
|
6,711
|
7
|
13,4
|
7,633
|
6,976
|
7
|
Operationele Marge
|
18,61%
|
22,22%
|
22,35%
|
15,35%
|
21,72%
|
-
|
19,06%
|
16,3%
|
23,28%
|
21,11%
|
21,6%
|
20,87%
|
23,83%
|
20,56%
|
20,9%
|
Resultaat voor belastingen (EBT)
1 |
3,72
|
4,462
|
1,833
|
-5,509
|
3,537
|
1,861
|
-
|
-
|
-
|
-
|
-
|
-
|
3,817
|
-
|
3,9
|
Nettowinst (verlies)
1 |
3,12
|
2,912
|
1,162
|
-5,056
|
2,654
|
1,735
|
4,389
|
-
|
1,85
|
2,188
|
1,629
|
-
|
2,967
|
1,502
|
2,8
|
Nettomarge
|
13,51%
|
8,3%
|
6,49%
|
-20,98%
|
10,07%
|
-
|
8,09%
|
-
|
5,52%
|
6,88%
|
5,03%
|
-
|
9,26%
|
4,43%
|
8,36%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-09-20
|
07-09-21
|
11-11-21
|
17-03-22
|
11-05-22
|
13-09-22
|
13-09-22
|
10-11-22
|
15-03-23
|
11-05-23
|
02-08-23
|
02-08-23
|
13-11-23
|
28-03-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
25,5
|
95,6
|
140
|
183
|
-
|
204
|
177
|
152
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,932
x
|
5,223
x
|
4,742
x
|
4,336
x
|
-
|
3,595
x
|
2,768
x
|
2,156
x
|
Free Cash Flow
1 |
5,64
|
6,47
|
19
|
2,87
|
-
|
20,5
|
26,4
|
31,4
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
34%
|
30,4%
|
18,6%
|
-
|
44,2%
|
43,9%
|
40,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
2,67%
|
-
|
8%
|
9,5%
|
11,4%
|
Totale activa
1 |
-
|
-
|
-
|
294,3
|
-
|
148,3
|
195,4
|
203,5
|
Nettoactief per aandeel
2 |
0,8600
|
0,5700
|
1,660
|
1,520
|
-
|
1,320
|
1,760
|
2,210
|
Cashflow per aandeel
|
0,4400
|
0,5400
|
1,010
|
0,8500
|
-
|
-
|
-
|
-
|
Capex
1 |
5,58
|
7,13
|
7,65
|
13,1
|
-
|
30,5
|
21,9
|
23,7
|
Capex/omzet
|
16,44%
|
13,56%
|
9,92%
|
11,01%
|
-
|
19,7%
|
13,14%
|
13,28%
|
Datum van publicatie
|
19-03-20
|
19-03-21
|
17-03-22
|
15-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
16,28
EUR Gemiddelde koersdoel
24,94
EUR Spread / Gemiddelde doel +53,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,51% | 454 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|