Vertraagde tijd
NSE India S.E.
13:43:50 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
142,6
INR
|
-4,81%
|
|
-4,87%
|
-1,28%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
59.932
|
21.903
|
81.483
|
89.765
|
62.949
|
138.628
|
-
|
-
|
Bedrijfswaarde
1 |
59.932
|
51.521
|
81.483
|
112.054
|
62.949
|
133.795
|
164.528
|
157.628
|
K/w-verhouding
|
28,5
x
|
4,32
x
|
15,1
x
|
15
x
|
31,5
x
|
19,5
x
|
16
x
|
12,8
x
|
Dividendrendement
|
0,5%
|
4,59%
|
0,18%
|
0,17%
|
0,16%
|
0,07%
|
0,65%
|
0,75%
|
Marktkapitalisatie/omzet
|
0,92
x
|
0,32
x
|
1,11
x
|
0,96
x
|
0,78
x
|
1,38
x
|
1,28
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
0,76
x
|
1,11
x
|
1,2
x
|
0,78
x
|
1,38
x
|
1,52
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
5,63
x
|
3,93
x
|
6,03
x
|
8,25
x
|
8,36
x
|
9,77
x
|
9,45
x
|
7,57
x
|
Bedrijfswaarde/FCF
|
32,5
x
|
19,9
x
|
16,2
x
|
197
x
|
13,1
x
|
52
x
|
120
x
|
14,3
x
|
FCF Yield
|
3,08%
|
5,03%
|
6,18%
|
0,51%
|
7,64%
|
1,92%
|
0,83%
|
7,01%
|
Price to Book
|
2,16
x
|
0,74
x
|
2,23
x
|
2,26
x
|
1,54
x
|
2,96
x
|
2,6
x
|
2,22
x
|
Aantal aandelen (in duizenden)
|
1.004.725
|
1.004.725
|
1.004.725
|
988.058
|
988.058
|
971.808
|
-
|
-
|
Referentieprijs
2 |
59,65
|
21,80
|
81,10
|
90,85
|
63,71
|
142,6
|
142,6
|
142,6
|
Datum van publicatie
|
24-05-19
|
29-06-20
|
14-05-21
|
10-05-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
65.266
|
67.411
|
73.402
|
93.115
|
80.938
|
96.792
|
108.176
|
123.284
|
EBITDA
1 |
10.649
|
13.098
|
13.520
|
13.587
|
7.526
|
13.689
|
17.408
|
20.825
|
Bedrijfsresultaat (EBIT)
1 |
6.291
|
-
|
8.984
|
9.382
|
3.104
|
9.744
|
12.487
|
15.439
|
Operationele Marge
|
9,64%
|
-
|
12,24%
|
10,08%
|
3,84%
|
10,07%
|
11,54%
|
12,52%
|
Resultaat voor belastingen (EBT)
1 |
2.869
|
6.944
|
7.687
|
8.730
|
3.019
|
9.670
|
12.002
|
15.003
|
Nettowinst (verlies)
1 |
2.098
|
5.074
|
5.397
|
6.012
|
1.988
|
6.811
|
8.676
|
10.862
|
Nettomarge
|
3,21%
|
7,53%
|
7,35%
|
6,46%
|
2,46%
|
7,04%
|
8,02%
|
8,81%
|
WPA
2 |
2,090
|
5,050
|
5,370
|
6,060
|
2,020
|
7,060
|
8,900
|
11,16
|
Free Cash Flow
1 |
1.846
|
2.593
|
5.037
|
570
|
4.809
|
2.574
|
1.372
|
11.049
|
FCF-marge
|
2,83%
|
3,85%
|
6,86%
|
0,61%
|
5,94%
|
2,66%
|
1,27%
|
8,96%
|
Kasstroomconversie (ebitda)
|
17,34%
|
19,8%
|
37,26%
|
4,2%
|
63,9%
|
18,8%
|
7,88%
|
53,06%
|
Kasstroomconversie (nettowinst)
|
87,98%
|
51,11%
|
93,34%
|
9,48%
|
241,86%
|
37,79%
|
15,82%
|
101,73%
|
Dividend per aandeel
2 |
0,3000
|
1,000
|
0,1500
|
0,1500
|
0,1000
|
0,1000
|
0,9333
|
1,075
|
Datum van publicatie
|
24-05-19
|
29-06-20
|
14-05-21
|
10-05-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
20.290
|
21.357
|
22.145
|
24.876
|
24.182
|
22.271
|
19.572
|
21.135
|
18.692
|
21.539
|
21.840
|
23.496
|
22.275
|
24.724
|
24.705
|
EBITDA
1 |
3.980
|
3.203
|
4.471
|
4.100
|
3.107
|
2.265
|
1.518
|
1.285
|
1.937
|
2.784
|
3.104
|
-
|
3.230
|
3.597
|
3.860
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
1.150
|
-
|
190,1
|
795,3
|
-
|
-
|
-
|
2.002
|
2.512
|
2.756
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
5,16%
|
-
|
0,9%
|
4,25%
|
-
|
-
|
-
|
8,99%
|
10,16%
|
11,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1.089
|
-
|
138,1
|
785,4
|
-
|
2.160
|
-
|
2.150
|
-
|
2.782
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
521,9
|
-
|
86,7
|
423,8
|
1.254
|
1.616
|
-
|
1.673
|
1.970
|
2.031
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
2,34%
|
-
|
0,41%
|
2,27%
|
5,82%
|
7,4%
|
-
|
7,51%
|
7,97%
|
8,22%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,5300
|
-
|
0,0800
|
0,4300
|
-
|
-
|
-
|
1,480
|
1,995
|
2,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-21
|
14-05-21
|
28-07-21
|
27-10-21
|
03-02-22
|
10-05-22
|
27-07-22
|
08-11-22
|
30-01-23
|
27-04-23
|
31-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
29.618
|
-
|
22.289
|
-
|
25,2
|
25.900
|
19.000
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,261
x
|
-
|
1,64
x
|
-
|
0,001841
x
|
1,488
x
|
0,9123
x
|
Free Cash Flow
1 |
1.846
|
2.593
|
5.037
|
570
|
4.809
|
2.574
|
1.373
|
11.049
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
16,5%
|
16,3%
|
15,8%
|
4,93%
|
15,8%
|
17%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
27,70
|
29,60
|
36,30
|
40,20
|
41,40
|
46,50
|
54,80
|
64,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7.397
|
5.179
|
4.498
|
5.297
|
2.751
|
2.754
|
7.787
|
4.669
|
Capex/omzet
|
11,33%
|
7,68%
|
6,13%
|
5,69%
|
3,4%
|
2,85%
|
7,2%
|
3,79%
|
Datum van publicatie
|
24-05-19
|
29-06-20
|
14-05-21
|
10-05-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Laatste slotkoers
142,6
INR Gemiddelde koersdoel
187
INR Spread / Gemiddelde doel +31,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,56% | 7,61 mld. | | +0,62% | 3,44 mld. | | +6,20% | 2,34 mld. | | +8,81% | 2,14 mld. | | -2,02% | 2,1 mld. | | +14,59% | 1,92 mld. | | +26,11% | 1,75 mld. | | +7,24% | 1,64 mld. | | +22,48% | 1,58 mld. |
Textiel & lederwaren - Andere
|