Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.479
JPY
|
+1,86%
|
|
+2,28%
|
-24,15%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
113.768
|
95.068
|
65.389
|
96.482
|
87.186
|
-
|
-
|
Bedrijfswaarde
1 |
113.768
|
85.029
|
54.506
|
96.482
|
73.348
|
71.146
|
87.186
|
K/w-verhouding
|
-107
x
|
-188
x
|
223
x
|
255
x
|
136
x
|
38,7
x
|
30,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
45,2
x
|
20,5
x
|
9,95
x
|
11,8
x
|
8,22
x
|
6,2
x
|
4,52
x
|
Bedrijfswaarde/omzet
|
45,2
x
|
18,3
x
|
8,29
x
|
11,8
x
|
6,92
x
|
5,06
x
|
4,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
74,5
x
|
19,2
x
|
-
|
23,2
x
|
15,8
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
-110.669.409
x
|
-
|
-
|
32.333.090
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
16,4
x
|
9,56
x
|
5,96
x
|
7,94
x
|
3,99
x
|
3,71
x
|
2,98
x
|
Aantal aandelen (in duizenden)
|
44.968
|
46.534
|
48.365
|
49.478
|
58.949
|
-
|
-
|
Referentieprijs
2 |
2.530
|
2.043
|
1.352
|
1.950
|
1.479
|
1.479
|
1.479
|
Datum van publicatie
|
12-02-21
|
14-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.553
|
2.516
|
4.647
|
6.573
|
8.167
|
10.603
|
14.072
|
19.309
|
EBITDA
1 |
-
|
-
|
1.141
|
2.837
|
-
|
3.160
|
4.494
|
7.500
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-978
|
-432
|
209,8
|
523
|
570
|
660
|
760
|
Operationele Marge
|
-
|
-38,87%
|
-9,3%
|
3,19%
|
6,4%
|
5,38%
|
4,69%
|
3,94%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-999
|
-491
|
214,3
|
424
|
659
|
2.342
|
3.922
|
Nettowinst (verlies)
1 |
-
|
-1.003
|
-495
|
289,7
|
375
|
604
|
2.076
|
2.856
|
Nettomarge
|
-
|
-39,86%
|
-10,65%
|
4,41%
|
4,59%
|
5,7%
|
14,75%
|
14,79%
|
WPA
2 |
-53,29
|
-23,58
|
-10,85
|
6,070
|
7,650
|
10,87
|
38,22
|
48,73
|
Free Cash Flow
|
-
|
-1.028
|
-
|
-
|
2.984
|
-
|
-
|
-
|
FCF-marge
|
-
|
-40,86%
|
-
|
-
|
36,54%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
795,73%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-11-20
|
12-02-21
|
14-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
1.954
|
1.256
|
1.436
|
2.693
|
1.461
|
1.631
|
3.092
|
1.715
|
1.766
|
3.481
|
1.769
|
1.941
|
3.710
|
2.183
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-175
|
-93
|
-164
|
-257
|
-34
|
64
|
30
|
105
|
74,19
|
179,5
|
-28,53
|
217,2
|
188,7
|
341
|
Operationele Marge
|
-8,96%
|
-7,4%
|
-11,42%
|
-9,54%
|
-2,33%
|
3,92%
|
0,97%
|
6,12%
|
4,2%
|
5,16%
|
-1,61%
|
11,19%
|
5,09%
|
15,62%
|
Resultaat voor belastingen (EBT)
1 |
-176
|
-92
|
-
|
-
|
-33
|
-
|
34
|
107
|
-
|
-
|
-28
|
-
|
188
|
244
|
Nettowinst (verlies)
1 |
-178
|
-93
|
-
|
-
|
-34
|
-
|
33
|
105
|
-
|
-
|
-25
|
-
|
157
|
204
|
Nettomarge
|
-9,11%
|
-7,4%
|
-
|
-
|
-2,33%
|
-
|
1,07%
|
6,12%
|
-
|
-
|
-1,41%
|
-
|
4,23%
|
9,34%
|
WPA
2 |
-3,910
|
-2,050
|
-
|
-
|
-0,7300
|
-
|
0,7000
|
2,210
|
-
|
-
|
-0,5200
|
-
|
3,220
|
4,170
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-21
|
12-11-21
|
14-02-22
|
14-02-22
|
13-05-22
|
12-08-22
|
12-08-22
|
11-11-22
|
10-02-23
|
10-02-23
|
12-05-23
|
10-08-23
|
10-08-23
|
10-11-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
10.040
|
10.883
|
-
|
13.838
|
16.040
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-1.028
|
-
|
-
|
2.984
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-16,5%
|
-5,8%
|
2,8%
|
3,2%
|
3%
|
14%
|
8,51%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-2,3%
|
0,8%
|
1,78%
|
3,02%
|
4,51%
|
1,7%
|
Totale activa
1 |
-
|
-
|
21.552
|
36.104
|
21.026
|
20.020
|
46.061
|
168.005
|
Nettoactief per aandeel
2 |
-
|
154,0
|
214,0
|
227,0
|
246,0
|
371,0
|
399,0
|
497,0
|
Cashflow per aandeel
|
-
|
-21,80
|
-9,180
|
7,710
|
9,520
|
-
|
-
|
-
|
Capex
|
-
|
89
|
15
|
105
|
39
|
-
|
-
|
-
|
Capex/omzet
|
-
|
3,54%
|
0,32%
|
1,6%
|
0,48%
|
-
|
-
|
-
|
Datum van publicatie
|
18-11-20
|
12-02-21
|
14-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,15% | 554 mln. | | +1,84% | 178 mld. | | +15,86% | 39,08 mld. | | +1,11% | 39,08 mld. | | +40,35% | 15,71 mld. | | -32,17% | 10,23 mld. | | +21,51% | 9,16 mld. | | -22,87% | 8,98 mld. | | +58,27% | 6,75 mld. | | -9,32% | 5,05 mld. |
financiele technologieen (fintech) (NEC)
|