Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.464
JPY
|
-1,74%
|
|
-2,40%
|
-18,62%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.979
|
14.449
|
16.598
|
19.197
|
23.303
|
27.698
|
-
|
-
|
Bedrijfswaarde
1 |
11.019
|
13.782
|
12.394
|
14.599
|
17.547
|
27.698
|
27.698
|
27.698
|
K/w-verhouding
|
11,9
x
|
18,7
x
|
27,5
x
|
17,3
x
|
15
x
|
16,3
x
|
16,5
x
|
16,1
x
|
Dividendrendement
|
2,53%
|
2,19%
|
2,19%
|
2,16%
|
1,94%
|
2,73%
|
2,73%
|
2,8%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,59
x
|
0,65
x
|
0,67
x
|
0,76
x
|
0,84
x
|
0,83
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
0,46
x
|
0,59
x
|
0,65
x
|
0,67
x
|
0,76
x
|
0,84
x
|
0,83
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
4,71
x
|
7,12
x
|
7,69
x
|
6,27
x
|
6,52
x
|
7,18
x
|
7,19
x
|
7,1
x
|
Bedrijfswaarde/FCF
|
-4.177.743
x
|
52.540.543
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1,75
x
|
1,56
x
|
1,68
x
|
1,86
x
|
2,06
x
|
1,92
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
15.843
|
15.843
|
18.200
|
18.857
|
18.869
|
18.919
|
-
|
-
|
Referentieprijs
2 |
693,0
|
912,0
|
912,0
|
1.018
|
1.235
|
1.464
|
1.464
|
1.464
|
Datum van publicatie
|
09-05-19
|
12-05-20
|
10-05-21
|
11-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.814
|
24.611
|
25.453
|
28.551
|
30.728
|
32.800
|
33.400
|
34.500
|
EBITDA
1 |
2.333
|
2.029
|
2.158
|
3.061
|
3.572
|
3.860
|
3.850
|
3.900
|
Bedrijfsresultaat (EBIT)
1 |
1.526
|
1.169
|
1.064
|
1.821
|
2.400
|
2.660
|
2.650
|
2.700
|
Operationele Marge
|
6,41%
|
4,75%
|
4,18%
|
6,38%
|
7,81%
|
8,11%
|
7,93%
|
7,83%
|
Resultaat voor belastingen (EBT)
1 |
1.536
|
1.288
|
952
|
1.841
|
2.431
|
2.700
|
2.680
|
2.750
|
Nettowinst (verlies)
1 |
925
|
772
|
529
|
1.108
|
1.553
|
1.700
|
1.680
|
1.720
|
Nettomarge
|
3,88%
|
3,14%
|
2,08%
|
3,88%
|
5,05%
|
5,18%
|
5,03%
|
4,99%
|
WPA
2 |
58,43
|
48,76
|
33,13
|
58,76
|
82,35
|
89,90
|
88,80
|
90,90
|
Free Cash Flow
|
-2.628
|
275
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-11,04%
|
1,12%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
13,55%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
35,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
17,50
|
20,00
|
20,00
|
22,00
|
24,00
|
40,00
|
40,00
|
41,00
|
Datum van publicatie
|
09-05-19
|
12-05-20
|
10-05-21
|
11-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
12.319
|
12.292
|
11.943
|
13.510
|
8.482
|
13.713
|
7.025
|
7.813
|
14.838
|
5.799
|
9.029
|
14.828
|
7.551
|
8.349
|
15.900
|
6.249
|
15.981
|
8.038
|
8.783
|
16.821
|
6.400
|
9.900
|
16.300
|
8.200
|
-
|
17.100
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
780
|
389
|
332
|
732
|
1.332
|
917
|
329
|
575
|
904
|
-297
|
1.393
|
1.096
|
547
|
757
|
1.304
|
-240
|
1.373
|
632
|
652
|
1.284
|
-240
|
1.630
|
1.390
|
640
|
-
|
1.260
|
Operationele Marge
|
6,33%
|
3,16%
|
2,78%
|
5,42%
|
15,7%
|
6,69%
|
4,68%
|
7,36%
|
6,09%
|
-5,12%
|
15,43%
|
7,39%
|
7,24%
|
9,07%
|
8,2%
|
-3,84%
|
8,59%
|
7,86%
|
7,42%
|
7,63%
|
-3,75%
|
16,46%
|
8,53%
|
7,8%
|
-
|
7,37%
|
Resultaat voor belastingen (EBT)
1 |
683
|
605
|
228
|
-
|
1.328
|
920
|
343
|
578
|
921
|
-287
|
1.396
|
1.109
|
559
|
763
|
1.322
|
-214
|
1.406
|
640
|
653
|
1.294
|
-240
|
1.630
|
1.390
|
640
|
650
|
1.290
|
Nettowinst (verlies)
1 |
428
|
344
|
96
|
433
|
886
|
569
|
204
|
335
|
539
|
-249
|
939
|
690
|
345
|
518
|
863
|
-104
|
1.003
|
405
|
292
|
697
|
-120
|
1.100
|
980
|
400
|
300
|
700
|
Nettomarge
|
3,47%
|
2,8%
|
0,8%
|
3,21%
|
10,45%
|
4,15%
|
2,9%
|
4,29%
|
3,63%
|
-4,29%
|
10,4%
|
4,65%
|
4,57%
|
6,2%
|
5,43%
|
-1,66%
|
6,28%
|
5,04%
|
3,32%
|
4,14%
|
-1,88%
|
11,11%
|
6,01%
|
4,88%
|
-
|
4,09%
|
WPA
|
27,03
|
-
|
6,080
|
-
|
-
|
30,21
|
10,82
|
-
|
-
|
-13,23
|
-
|
36,61
|
18,28
|
-
|
-
|
-5,510
|
53,09
|
21,40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
5,000
|
-
|
5,000
|
-
|
-
|
7,000
|
-
|
-
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
12-05-20
|
30-10-20
|
10-05-21
|
29-10-21
|
29-10-21
|
31-01-22
|
11-05-22
|
11-05-22
|
29-07-22
|
31-10-22
|
31-10-22
|
31-01-23
|
11-05-23
|
11-05-23
|
31-07-23
|
31-10-23
|
31-01-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
667
|
4.204
|
4.598
|
5.756
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0171
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2.628
|
275
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
9,7%
|
5,5%
|
9,9%
|
13%
|
13%
|
12%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
10,4%
|
7,65%
|
6,35%
|
9,63%
|
11,9%
|
12%
|
11,1%
|
10,7%
|
Totale activa
1 |
8.855
|
10.094
|
8.328
|
11.510
|
13.025
|
14.167
|
15.135
|
16.075
|
Nettoactief per aandeel
2 |
481,0
|
520,0
|
584,0
|
606,0
|
665,0
|
712,0
|
761,0
|
811,0
|
Cashflow per aandeel
|
109,0
|
103,0
|
90,80
|
117,0
|
134,0
|
-
|
-
|
-
|
Capex
1 |
4.778
|
1.250
|
382
|
776
|
536
|
800
|
1.000
|
1.000
|
Capex/omzet
|
20,06%
|
5,08%
|
1,5%
|
2,72%
|
1,75%
|
2,44%
|
2,99%
|
2,9%
|
Datum van publicatie
|
09-05-19
|
12-05-20
|
10-05-21
|
11-05-22
|
11-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,62% | 180 mln. | | +15,65% | 13,39 mld. | | +4,39% | 8,17 mld. | | +3,08% | 3,99 mld. | | +17,60% | 2,9 mld. | | +30,62% | 2,87 mld. | | +9,26% | 2,24 mld. | | +1,92% | 2,05 mld. | | +92,82% | 1,86 mld. | | -0,69% | 1,62 mld. |
Diverse onderwijsinstellingen
|