Vertraagde tijd
Deutsche Boerse AG
08:16:58 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,3
EUR
|
+1,58%
|
|
+0,52%
|
+28,67%
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
324.828
|
397.486
|
387.816
|
387.989
|
444.892
|
530.012
|
-
|
-
|
Bedrijfswaarde
1 |
369.832
|
428.616
|
415.887
|
423.986
|
481.916
|
572.049
|
571.629
|
571.790
|
K/w-verhouding
|
22,1
x
|
29,6
x
|
28,7
x
|
33,7
x
|
28,8
x
|
27
x
|
25
x
|
23
x
|
Dividendrendement
|
1,85%
|
1,54%
|
1,57%
|
1,56%
|
1,38%
|
1,26%
|
1,33%
|
1,43%
|
Marktkapitalisatie/omzet
|
0,62
x
|
0,72
x
|
0,68
x
|
0,64
x
|
0,69
x
|
0,79
x
|
0,76
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,77
x
|
0,73
x
|
0,7
x
|
0,75
x
|
0,85
x
|
0,82
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
12,5
x
|
11,3
x
|
11,9
x
|
12,4
x
|
13,6
x
|
12,7
x
|
11,9
x
|
Bedrijfswaarde/FCF
|
25,4
x
|
16,6
x
|
37,6
x
|
35,4
x
|
31,9
x
|
47,9
x
|
38,2
x
|
32,5
x
|
FCF Yield
|
3,93%
|
6,02%
|
2,66%
|
2,83%
|
3,14%
|
2,09%
|
2,62%
|
3,08%
|
Price to Book
|
4,34
x
|
4,91
x
|
4,69
x
|
5,11
x
|
5,31
x
|
5,97
x
|
5,44
x
|
4,92
x
|
Aantal aandelen (in duizenden)
|
8.511.525
|
8.487.858
|
8.321.635
|
8.090.400
|
8.076.701
|
8.059.794
|
-
|
-
|
Referentieprijs
2 |
38,16
|
46,83
|
46,60
|
47,96
|
55,08
|
65,76
|
65,76
|
65,76
|
Datum van publicatie
|
18-02-20
|
18-02-21
|
17-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
519.926
|
555.233
|
567.762
|
605.881
|
642.637
|
673.487
|
698.563
|
729.930
|
EBITDA
1 |
32.394
|
34.332
|
36.708
|
35.547
|
38.865
|
41.932
|
44.923
|
48.179
|
Bedrijfsresultaat (EBIT)
1 |
21.407
|
23.180
|
26.050
|
24.602
|
27.012
|
29.250
|
31.546
|
34.246
|
Operationele Marge
|
4,12%
|
4,17%
|
4,59%
|
4,06%
|
4,2%
|
4,34%
|
4,52%
|
4,69%
|
Resultaat voor belastingen (EBT)
1 |
20.116
|
20.564
|
18.696
|
17.016
|
21.848
|
27.140
|
28.875
|
30.481
|
Nettowinst (verlies)
1 |
14.881
|
13.510
|
13.673
|
11.680
|
15.511
|
19.792
|
21.098
|
22.490
|
Nettomarge
|
2,86%
|
2,43%
|
2,41%
|
1,93%
|
2,41%
|
2,94%
|
3,02%
|
3,08%
|
WPA
2 |
1,730
|
1,583
|
1,623
|
1,423
|
1,913
|
2,437
|
2,635
|
2,861
|
Free Cash Flow
1 |
14.550
|
25.810
|
11.075
|
11.984
|
15.120
|
11.946
|
14.967
|
17.598
|
FCF-marge
|
2,8%
|
4,65%
|
1,95%
|
1,98%
|
2,35%
|
1,77%
|
2,14%
|
2,41%
|
Kasstroomconversie (ebitda)
|
44,92%
|
75,18%
|
30,17%
|
33,71%
|
38,9%
|
28,49%
|
33,32%
|
36,53%
|
Kasstroomconversie (nettowinst)
|
97,78%
|
191,04%
|
81%
|
102,6%
|
97,48%
|
60,36%
|
70,94%
|
78,25%
|
Dividend per aandeel
2 |
0,7067
|
0,7200
|
0,7333
|
0,7467
|
0,7600
|
0,8313
|
0,8725
|
0,9428
|
Datum van publicatie
|
18-02-20
|
18-02-21
|
17-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
---|
Omzet
1 |
151.525
|
140.288
|
151.381
|
151.469
|
162.743
|
151.004
|
160.280
|
159.439
|
171.914
|
159.938
|
167.144
|
165.572
|
178.277
|
165.828
|
174.144
|
EBITDA
1 |
8.701
|
7.998
|
9.553
|
8.775
|
9.221
|
9.085
|
10.221
|
9.188
|
10.371
|
10.224
|
10.874
|
9.889
|
11.092
|
10.820
|
11.773
|
Bedrijfsresultaat (EBIT)
1 |
5.995
|
5.318
|
6.854
|
6.020
|
6.410
|
6.240
|
7.316
|
6.202
|
7.254
|
6.841
|
7.742
|
6.698
|
7.767
|
7.529
|
8.402
|
Operationele Marge
|
3,96%
|
3,79%
|
4,53%
|
3,97%
|
3,94%
|
4,13%
|
4,56%
|
3,89%
|
4,22%
|
4,28%
|
4,63%
|
4,05%
|
4,36%
|
4,54%
|
4,82%
|
Resultaat voor belastingen (EBT)
1 |
4.782
|
2.901
|
6.644
|
-1.431
|
8.902
|
2.688
|
10.727
|
915
|
7.518
|
7.035
|
7.140
|
6.069
|
7.144
|
6.912
|
7.789
|
Nettowinst (verlies)
1 |
3.562
|
2.054
|
5.149
|
-1.798
|
6.275
|
1.673
|
7.891
|
453
|
5.494
|
5.104
|
5.155
|
4.342
|
5.148
|
5.039
|
5.721
|
Nettomarge
|
2,35%
|
1,46%
|
3,4%
|
-1,19%
|
3,86%
|
1,11%
|
4,92%
|
0,28%
|
3,2%
|
3,19%
|
3,08%
|
2,62%
|
2,89%
|
3,04%
|
3,29%
|
WPA
2 |
0,4267
|
0,2467
|
0,6267
|
-0,2200
|
0,7733
|
0,2067
|
0,9733
|
0,0567
|
0,6767
|
0,6300
|
0,6387
|
0,5385
|
0,6385
|
0,6296
|
0,7117
|
Dividend per aandeel
2 |
-
|
0,1867
|
0,1867
|
-
|
-
|
0,1900
|
-
|
-
|
0,1900
|
-
|
0,1649
|
0,1649
|
0,1649
|
0,2185
|
0,2185
|
Datum van publicatie
|
17-02-22
|
17-05-22
|
16-08-22
|
15-11-22
|
21-02-23
|
18-05-23
|
17-08-23
|
16-11-23
|
20-02-24
|
16-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
45.004
|
31.130
|
28.071
|
35.997
|
37.024
|
42.037
|
41.617
|
41.778
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,389
x
|
0,9067
x
|
0,7647
x
|
1,013
x
|
0,9526
x
|
1,003
x
|
0,9264
x
|
0,8671
x
|
Free Cash Flow
1 |
14.550
|
25.810
|
11.075
|
11.984
|
15.120
|
11.946
|
14.967
|
17.598
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
20%
|
22,1%
|
21,5%
|
22,4%
|
21,7%
|
22,1%
|
22,1%
|
ROA (netto-inkomsten/totale activa)
|
6,53%
|
6,38%
|
7,29%
|
7,05%
|
7,25%
|
7,55%
|
7,8%
|
8%
|
Totale activa
1 |
227.887
|
211.719
|
187.636
|
165.742
|
213.831
|
262.250
|
270.487
|
281.130
|
Nettoactief per aandeel
2 |
8,790
|
9,530
|
9,940
|
9,380
|
10,40
|
11,00
|
12,10
|
13,40
|
Cashflow per aandeel
2 |
2,940
|
4,220
|
2,870
|
3,520
|
4,410
|
4,460
|
4,630
|
5,190
|
Capex
1 |
10.705
|
10.264
|
13.106
|
16.857
|
20.606
|
21.316
|
21.028
|
20.881
|
Capex/omzet
|
2,06%
|
1,85%
|
2,31%
|
2,78%
|
3,21%
|
3,17%
|
3,01%
|
2,86%
|
Datum van publicatie
|
18-02-20
|
18-02-21
|
17-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
65,76
USD Gemiddelde koersdoel
70,23
USD Spread / Gemiddelde doel +6,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,25% | 37,79 mld. | | -0,18% | 36,26 mld. | | +10,40% | 29,22 mld. | | +7,44% | 27,37 mld. | | -15,32% | 25,62 mld. | | +18,16% | 18,87 mld. | | +8,31% | 18,44 mld. | | +2,68% | 14,03 mld. | | +16,64% | 12,99 mld. |
Levensmiddelenhandel & -distributie - Andere
|