Beurs gesloten -
Swiss Exchange
17:30:44 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
114
CHF
|
-0,87%
|
|
-0,44%
|
+4,59%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.784
|
1.778
|
1.651
|
1.588
|
1.634
|
1.710
|
Bedrijfswaarde
1 |
3.965
|
4.330
|
4.258
|
4.051
|
3.787
|
3.947
|
K/w-verhouding
|
17,4
x
|
17,4
x
|
19,9
x
|
15,6
x
|
14,9
x
|
12,4
x
|
Dividendrendement
|
2,96%
|
2,96%
|
3,19%
|
3,42%
|
3,41%
|
3,53%
|
Marktkapitalisatie/omzet
|
7,37
x
|
7,43
x
|
7,18
x
|
6,43
x
|
6,37
x
|
5,76
x
|
Bedrijfswaarde/omzet
|
16,4
x
|
18,1
x
|
18,5
x
|
16,4
x
|
14,8
x
|
13,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,3
x
|
1,25
x
|
1,19
x
|
1,11
x
|
1,1
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
15.789
|
15.733
|
15.727
|
15.722
|
15.709
|
15.684
|
Referentieprijs
2 |
113,0
|
113,0
|
105,0
|
101,0
|
104,0
|
109,0
|
Datum van publicatie
|
27-03-19
|
11-03-20
|
31-03-21
|
06-04-22
|
05-04-23
|
21-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
242,2
|
239,1
|
229,9
|
247,1
|
256,5
|
296,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
83,32
|
83,36
|
72,02
|
83,65
|
88,13
|
109,3
|
Nettowinst (verlies)
1 |
67,08
|
67,29
|
67,35
|
68,5
|
72,89
|
90,36
|
Nettomarge
|
27,69%
|
28,14%
|
29,3%
|
27,72%
|
28,41%
|
30,45%
|
WPA
2 |
6,488
|
6,504
|
5,283
|
6,493
|
6,974
|
8,823
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,350
|
3,350
|
3,350
|
3,450
|
3,550
|
3,850
|
Datum van publicatie
|
27-03-19
|
11-03-20
|
31-03-21
|
06-04-22
|
05-04-23
|
21-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.181
|
2.552
|
2.606
|
2.463
|
2.153
|
2.237
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,98%
|
4,83%
|
4,8%
|
4,86%
|
4,99%
|
5,92%
|
ROA (netto-inkomsten/totale activa)
|
0,42%
|
0,41%
|
0,39%
|
0,37%
|
0,39%
|
0,46%
|
Totale activa
1 |
15.846
|
16.349
|
17.319
|
18.285
|
18.907
|
19.713
|
Nettoactief per aandeel
2 |
87,00
|
90,20
|
88,10
|
91,30
|
94,80
|
100,0
|
Cashflow per aandeel
2 |
151,0
|
167,0
|
201,0
|
209,0
|
200,0
|
196,0
|
Capex
1 |
6,99
|
7,72
|
11,6
|
11,2
|
12,5
|
11,7
|
Capex/omzet
|
2,88%
|
3,23%
|
5,03%
|
4,54%
|
4,88%
|
3,93%
|
Datum van publicatie
|
27-03-19
|
11-03-20
|
31-03-21
|
06-04-22
|
05-04-23
|
21-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,59% | 1,98 mld. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|