Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
479
JPY
|
-0,21%
|
|
-0,42%
|
-13,07%
|
Fiscaal tijdperk: Februari |
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
26.741
|
6.075
|
3.964
|
4.333
|
Bedrijfswaarde
1 |
26.394
|
5.551
|
3.290
|
3.412
|
K/w-verhouding
|
351
x
|
29,5
x
|
22,1
x
|
23
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
37,6
x
|
5,59
x
|
2,94
x
|
2,38
x
|
Bedrijfswaarde/omzet
|
37,1
x
|
5,11
x
|
2,44
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
306.906.512
x
|
24.781.774
x
|
12.954.331
x
|
11.078.818
x
|
Bedrijfswaarde/FCF
|
1.000.718.863
x
|
187.379.490
x
|
36.408.299
x
|
19.049.691
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
56,6
x
|
7,57
x
|
3,95
x
|
3,55
x
|
Aantal aandelen (in duizenden)
|
6.892
|
7.048
|
7.092
|
7.139
|
Referentieprijs
2 |
3.880
|
862,0
|
559,0
|
607,0
|
Datum van publicatie
|
31-05-21
|
31-05-22
|
31-05-23
|
31-05-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
370
|
485
|
712
|
1.086
|
1.349
|
1.817
|
EBITDA
|
-
|
-
|
86
|
224
|
254
|
308
|
Bedrijfsresultaat (EBIT)
1 |
-65
|
-141
|
72
|
186
|
184
|
198
|
Operationele Marge
|
-17,57%
|
-29,07%
|
10,11%
|
17,13%
|
13,64%
|
10,9%
|
Resultaat voor belastingen (EBT)
1 |
-67
|
-142
|
57
|
185
|
188
|
208
|
Nettowinst (verlies)
1 |
-69
|
-142
|
83
|
226
|
192
|
200
|
Nettomarge
|
-18,65%
|
-29,28%
|
11,66%
|
20,81%
|
14,23%
|
11,01%
|
WPA
2 |
-20,18
|
-41,52
|
11,06
|
29,26
|
25,33
|
26,43
|
Free Cash Flow
|
-
|
-
|
26,38
|
29,62
|
90,38
|
179,1
|
FCF-marge
|
-
|
-
|
3,7%
|
2,73%
|
6,7%
|
9,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
30,67%
|
13,23%
|
35,58%
|
58,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
31,78%
|
13,11%
|
47,07%
|
89,56%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-01-21
|
15-01-21
|
31-05-21
|
31-05-22
|
31-05-23
|
31-05-24
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
535
|
269
|
284
|
590
|
356
|
425
|
849
|
452
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
81
|
58
|
26
|
53
|
57
|
69
|
96
|
26
|
Operationele Marge
|
-
|
15,14%
|
21,56%
|
9,15%
|
8,98%
|
16,01%
|
16,24%
|
11,31%
|
5,75%
|
Resultaat voor belastingen (EBT)
1 |
-
|
79
|
58
|
25
|
53
|
56
|
68
|
100
|
26
|
Nettowinst (verlies)
1 |
-
|
67
|
45
|
19
|
46
|
46
|
57
|
87
|
21
|
Nettomarge
|
-
|
12,52%
|
16,73%
|
6,69%
|
7,8%
|
12,92%
|
13,41%
|
10,25%
|
4,65%
|
WPA
2 |
-
|
9,590
|
6,450
|
2,790
|
6,510
|
6,500
|
8,030
|
12,26
|
3,030
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
11-10-21
|
11-01-22
|
12-07-22
|
11-10-22
|
10-01-23
|
11-07-23
|
10-10-23
|
09-01-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
418
|
223
|
347
|
524
|
674
|
921
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
26,4
|
29,6
|
90,4
|
179
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-39,9%
|
22,1%
|
35,6%
|
21,3%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-16,9%
|
7,41%
|
11,9%
|
8,13%
|
6,49%
|
Totale activa
1 |
-
|
837,9
|
1.121
|
1.907
|
2.362
|
3.081
|
Nettoactief per aandeel
2 |
125,0
|
83,60
|
68,50
|
114,0
|
142,0
|
171,0
|
Cashflow per aandeel
2 |
131,0
|
109,0
|
65,60
|
107,0
|
116,0
|
205,0
|
Capex
|
-
|
-
|
1
|
-
|
1
|
-
|
Capex/omzet
|
-
|
-
|
0,14%
|
-
|
0,07%
|
-
|
Datum van publicatie
|
15-01-21
|
15-01-21
|
31-05-21
|
31-05-22
|
31-05-23
|
31-05-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,07% | 21,45 mln. | | -13,38% | 192 mld. | | +1,65% | 166 mld. | | +5,15% | 159 mld. | | +2,65% | 102 mld. | | +49,47% | 94,12 mld. | | +15,88% | 85,34 mld. | | -0,14% | 76,53 mld. | | -1,53% | 47 mld. | | -34,67% | 41,59 mld. |
IT Diensten & Consulting - Andere
|