Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.482
JPY
|
+0,06%
|
|
+1,07%
|
+3,94%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
179.338
|
146.892
|
153.210
|
114.008
|
144.244
|
191.623
|
-
|
-
|
Bedrijfswaarde
1 |
153.009
|
134.684
|
143.093
|
99.191
|
137.878
|
191.623
|
191.623
|
191.623
|
K/w-verhouding
|
533
x
|
43,3
x
|
21,8
x
|
24,9
x
|
-83,9
x
|
-19,2
x
|
48,1
x
|
27,4
x
|
Dividendrendement
|
2,62%
|
2,56%
|
1,63%
|
2,71%
|
3,22%
|
2,87%
|
2,87%
|
2,87%
|
Marktkapitalisatie/omzet
|
0,92
x
|
0,79
x
|
1,01
x
|
0,66
x
|
0,76
x
|
1,01
x
|
0,98
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
0,79
x
|
1,01
x
|
0,66
x
|
0,76
x
|
1,01
x
|
0,98
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
17
x
|
11,6
x
|
30,6
x
|
10,2
x
|
16,3
x
|
479
x
|
12,7
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
9,24
x
|
90,2
x
|
11,5
x
|
12,8
x
|
9,53
x
|
37,9
x
|
20,5
x
|
FCF Yield
|
4,37%
|
10,8%
|
1,11%
|
8,69%
|
7,79%
|
10,5%
|
2,64%
|
4,88%
|
Price to Book
|
0,83
x
|
0,71
x
|
0,71
x
|
0,51
x
|
0,69
x
|
0,97
x
|
0,97
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
65.167
|
62.587
|
62.407
|
61.894
|
57.999
|
55.064
|
-
|
-
|
Referentieprijs
2 |
2.752
|
2.347
|
2.455
|
1.842
|
2.487
|
3.480
|
3.480
|
3.480
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
194.201
|
186.760
|
152.204
|
172.860
|
188.592
|
189.600
|
196.350
|
203.150
|
EBITDA
1 |
10.526
|
12.661
|
5.013
|
11.198
|
8.874
|
400
|
15.100
|
18.100
|
Bedrijfsresultaat (EBIT)
1 |
4.879
|
6.632
|
-1.115
|
5.013
|
-3.490
|
-11.100
|
4.250
|
7.750
|
Operationele Marge
|
2,51%
|
3,55%
|
-0,73%
|
2,9%
|
-1,85%
|
-5,85%
|
2,16%
|
3,81%
|
Resultaat voor belastingen (EBT)
1 |
2.203
|
4.359
|
10.792
|
7.246
|
-699
|
-10.550
|
4.850
|
8.500
|
Nettowinst (verlies)
1 |
341
|
3.472
|
7.025
|
4.608
|
-1.776
|
-10.150
|
3.950
|
6.950
|
Nettomarge
|
0,18%
|
1,86%
|
4,62%
|
2,67%
|
-0,94%
|
-5,35%
|
2,01%
|
3,42%
|
WPA
2 |
5,160
|
54,26
|
112,6
|
74,04
|
-29,66
|
-181,6
|
72,40
|
127,1
|
Free Cash Flow
1 |
7.837
|
15.894
|
1.698
|
9.912
|
11.236
|
20.100
|
5.050
|
9.350
|
FCF-marge
|
4,04%
|
8,51%
|
1,12%
|
5,73%
|
5,96%
|
10,6%
|
2,57%
|
4,6%
|
Kasstroomconversie (ebitda)
|
74,45%
|
125,54%
|
33,87%
|
88,52%
|
126,62%
|
5.025%
|
33,44%
|
51,66%
|
Kasstroomconversie (nettowinst)
|
2.298,24%
|
457,78%
|
24,17%
|
215,1%
|
-
|
-
|
127,85%
|
134,53%
|
Dividend per aandeel
2 |
72,00
|
60,00
|
40,00
|
50,00
|
80,00
|
100,0
|
100,0
|
100,0
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
101.450
|
73.155
|
45.114
|
87.419
|
42.768
|
42.673
|
49.027
|
48.479
|
97.506
|
46.397
|
44.689
|
48.789
|
46.341
|
95.130
|
46.277
|
48.593
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.495
|
1.276
|
2.038
|
3.976
|
1.081
|
-44
|
2.469
|
1.532
|
4.001
|
-5.811
|
-1.680
|
2.727
|
-6.111
|
-3.384
|
1.403
|
-9.219
|
Operationele Marge
|
9,36%
|
1,74%
|
4,52%
|
4,55%
|
2,53%
|
-0,1%
|
5,04%
|
3,16%
|
4,1%
|
-12,52%
|
-3,76%
|
5,59%
|
-13,19%
|
-3,56%
|
3,03%
|
-18,97%
|
Resultaat voor belastingen (EBT)
1 |
9.326
|
3.603
|
4.390
|
5.500
|
37
|
1.709
|
3.580
|
2.301
|
5.881
|
-5.629
|
-951
|
4.004
|
-6.743
|
-2.739
|
1.196
|
-9.257
|
Nettowinst (verlies)
1 |
6.668
|
1.782
|
2.511
|
2.983
|
510
|
1.115
|
2.404
|
1.797
|
4.201
|
-6.632
|
655
|
2.844
|
-7.248
|
-4.404
|
501
|
-6.450
|
Nettomarge
|
6,57%
|
2,44%
|
5,57%
|
3,41%
|
1,19%
|
2,61%
|
4,9%
|
3,71%
|
4,31%
|
-14,29%
|
1,47%
|
5,83%
|
-15,64%
|
-4,63%
|
1,08%
|
-13,27%
|
WPA
|
103,1
|
28,56
|
-
|
47,77
|
8,190
|
-
|
39,17
|
-
|
68,91
|
-109,2
|
-
|
49,03
|
-
|
-76,09
|
8,110
|
-
|
Dividend per aandeel
|
40,00
|
20,00
|
-
|
20,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
-
|
-
|
50,00
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
29-10-21
|
31-01-22
|
13-05-22
|
10-08-22
|
11-11-22
|
11-11-22
|
10-02-23
|
12-05-23
|
09-08-23
|
09-11-23
|
09-11-23
|
09-02-24
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
26.329
|
12.208
|
10.117
|
14.817
|
6.366
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.837
|
15.894
|
1.698
|
9.912
|
11.236
|
20.100
|
5.050
|
9.350
|
ROE (netto-inkomsten/eigen vermogen)
|
0,2%
|
1,6%
|
3,3%
|
2,1%
|
-0,8%
|
-5,2%
|
2%
|
3,55%
|
ROA (netto-inkomsten/totale activa)
|
0,76%
|
1,56%
|
3,59%
|
2,31%
|
-0,61%
|
-3,8%
|
1,75%
|
3,1%
|
Totale activa
1 |
44.912
|
222.807
|
195.430
|
199.051
|
292.249
|
267.105
|
225.714
|
224.194
|
Nettoactief per aandeel
2 |
3.322
|
3.291
|
3.454
|
3.629
|
3.617
|
3.593
|
3.575
|
3.603
|
Cashflow per aandeel
|
90,50
|
148,0
|
211,0
|
173,0
|
177,0
|
-
|
-
|
-
|
Capex
1 |
5.783
|
6.981
|
5.604
|
9.745
|
2.879
|
5.000
|
5.000
|
5.000
|
Capex/omzet
|
2,98%
|
3,74%
|
3,68%
|
5,64%
|
1,53%
|
2,64%
|
2,55%
|
2,46%
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Laatste slotkoers
3.480
JPY Gemiddelde koersdoel
3.700
JPY Spread / Gemiddelde doel +6,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,94% | 1,23 mld. | | +3,96% | 143 mld. | | -32,40% | 43,52 mld. | | +13,79% | 18,37 mld. | | +14,54% | 10,56 mld. | | +32,89% | 8,75 mld. | | +5,02% | 6,77 mld. | | -6,69% | 6,57 mld. | | +30,77% | 6,44 mld. | | +4,11% | 5,6 mld. |
Kleding & Accessoires - Andere
|