Beurs gesloten -
London S.E.
08:00:01 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,856
USD
|
-.--%
|
|
-79,12%
|
-79,12%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
348.298
|
301.115
|
438.674
|
188.540
|
20.929
|
20.929
|
Bedrijfswaarde
1 |
335.505
|
319.485
|
459.791
|
238.139
|
107.195
|
147.451
|
K/w-verhouding
|
-43,5
x
|
-
|
-20,4
x
|
-12,2
x
|
-6,66
x
|
-0,62
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,27
x
|
3,13
x
|
4,36
x
|
1,5
x
|
0,21
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
5,08
x
|
3,32
x
|
4,57
x
|
1,89
x
|
1,1
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
327
x
|
15,1
x
|
43,5
x
|
12,9
x
|
33,9
x
|
-12
x
|
Bedrijfswaarde/FCF
|
30,7
x
|
14,7
x
|
80,2
x
|
16,4
x
|
-1,95
x
|
-7,18
x
|
FCF Yield
|
3,25%
|
6,8%
|
1,25%
|
6,09%
|
-51,3%
|
-13,9%
|
Price to Book
|
2,13
x
|
-
|
2,43
x
|
1,11
x
|
0,12
x
|
0,15
x
|
Aantal aandelen (in duizenden)
|
214.077
|
217.055
|
225.417
|
226.131
|
226.151
|
226.151
|
Referentieprijs
2 |
1.627
|
-
|
1.946
|
833,8
|
92,54
|
92,54
|
Datum van publicatie
|
28-02-19
|
26-02-20
|
04-03-21
|
03-03-22
|
16-03-23
|
21-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
66.076
|
96.213
|
100.538
|
126.061
|
97.770
|
132.770
|
EBITDA
1 |
1.026
|
21.106
|
10.567
|
18.478
|
3.166
|
-12.335
|
Bedrijfsresultaat (EBIT)
1 |
-6.170
|
15.406
|
4.137
|
11.076
|
-5.514
|
-24.393
|
Operationele Marge
|
-9,34%
|
16,01%
|
4,11%
|
8,79%
|
-5,64%
|
-18,37%
|
Resultaat voor belastingen (EBT)
1 |
-7.517
|
22.279
|
-19.393
|
-14.626
|
-29.497
|
-34.208
|
Nettowinst (verlies)
1 |
-7.991
|
18.686
|
-20.921
|
-15.493
|
-3.144
|
-33.716
|
Nettomarge
|
-12,09%
|
19,42%
|
-20,81%
|
-12,29%
|
-3,22%
|
-25,39%
|
WPA
2 |
-37,38
|
84,75
|
-95,24
|
-68,59
|
-13,90
|
-149,1
|
Free Cash Flow
1 |
10.919
|
21.735
|
5.732
|
14.504
|
-54.978
|
-20.546
|
FCF-marge
|
16,53%
|
22,59%
|
5,7%
|
11,51%
|
-56,23%
|
-15,48%
|
Kasstroomconversie (ebitda)
|
1.064,24%
|
102,98%
|
54,24%
|
78,5%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
116,32%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-19
|
26-02-20
|
04-03-21
|
03-03-22
|
16-03-23
|
21-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
18.370
|
21.117
|
49.599
|
86.266
|
126.522
|
Nettokaspositie
1 |
12.793
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,8704
x
|
1,998
x
|
2,684
x
|
27,25
x
|
-10,26
x
|
Free Cash Flow
1 |
10.919
|
21.735
|
5.732
|
14.504
|
-54.978
|
-20.547
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,87%
|
10,8%
|
-11,6%
|
-8,91%
|
-19,3%
|
-22,4%
|
ROA (netto-inkomsten/totale activa)
|
-1,95%
|
4,19%
|
0,95%
|
2,35%
|
-1,05%
|
-4%
|
Totale activa
1 |
410.743
|
445.871
|
-2.209.654
|
-659.501
|
300.459
|
842.226
|
Nettoactief per aandeel
2 |
763,0
|
850,0
|
800,0
|
751,0
|
753,0
|
620,0
|
Cashflow per aandeel
2 |
54,30
|
45,00
|
174,0
|
105,0
|
216,0
|
227,0
|
Capex
1 |
4.492
|
4.688
|
6.730
|
8.767
|
14.143
|
21.173
|
Capex/omzet
|
6,8%
|
4,87%
|
6,69%
|
6,95%
|
14,47%
|
15,95%
|
Datum van publicatie
|
28-02-19
|
26-02-20
|
04-03-21
|
03-03-22
|
16-03-23
|
21-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,70% | 31,29 mld. | | +42,95% | 20,08 mld. | | -12,63% | 8,55 mld. | | -19,63% | 2,14 mld. | | -28,83% | 1,32 mld. | | +6,88% | 795 mln. | | -18,60% | 504 mln. | | -24,62% | 356 mln. | | -1,51% | 346 mln. |
Social Media & Netwerken
|