Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,25
CAD
|
+0,81%
|
|
+3,65%
|
+53,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31,08
|
99,92
|
121,2
|
115,5
|
178,2
|
316,3
|
-
|
-
|
Bedrijfswaarde
1 |
31,56
|
77,52
|
105,6
|
98,89
|
178,2
|
233,8
|
211,9
|
316,3
|
K/w-verhouding
|
-43,8
x
|
-35,6
x
|
-66
x
|
88,3
x
|
40,8
x
|
36,1
x
|
28,4
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,04
x
|
7,24
x
|
4,91
x
|
2,89
x
|
3,39
x
|
5,3
x
|
4,7
x
|
-
|
Bedrijfswaarde/omzet
|
3,09
x
|
5,62
x
|
4,28
x
|
2,47
x
|
3,39
x
|
3,92
x
|
3,15
x
|
-
|
Bedrijfswaarde/EBITDA
|
19
x
|
34,4
x
|
23,2
x
|
10,4
x
|
13,4
x
|
14,2
x
|
10,5
x
|
-
|
Bedrijfswaarde/FCF
|
-169
x
|
263
x
|
-390
x
|
16,9
x
|
-
|
20
x
|
10,4
x
|
12,6
x
|
FCF Yield
|
-0,59%
|
0,38%
|
-0,26%
|
5,92%
|
-
|
5%
|
9,6%
|
7,97%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.758
|
35.061
|
36.726
|
43.571
|
43.687
|
50.611
|
-
|
-
|
Referentieprijs
2 |
1,750
|
2,850
|
3,300
|
2,650
|
4,080
|
6,250
|
6,250
|
6,250
|
Datum van publicatie
|
24-04-20
|
29-03-21
|
29-03-22
|
23-03-23
|
21-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10,23
|
13,79
|
24,66
|
39,97
|
52,51
|
59,66
|
67,35
|
-
|
EBITDA
1 |
1,659
|
2,253
|
4,549
|
9,525
|
13,29
|
16,44
|
20,11
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-0,3366
|
1,435
|
2,398
|
7,792
|
11,41
|
13,99
|
17,34
|
-
|
Operationele Marge
|
-3,29%
|
10,4%
|
9,72%
|
19,49%
|
21,74%
|
23,45%
|
25,75%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-1,675
|
-2,133
|
-1,614
|
1,307
|
5,328
|
9,336
|
12,46
|
-
|
Nettowinst (verlies)
1 |
-0,6255
|
-2,166
|
-1,947
|
1,215
|
4,549
|
8,596
|
11,04
|
-
|
Nettomarge
|
-6,12%
|
-15,7%
|
-7,89%
|
3,04%
|
8,66%
|
14,41%
|
16,39%
|
-
|
WPA
2 |
-0,0400
|
-0,0800
|
-0,0500
|
0,0300
|
0,1000
|
0,1733
|
0,2200
|
-
|
Free Cash Flow
1 |
-0,1866
|
0,2944
|
-0,271
|
5,855
|
-
|
11,7
|
20,35
|
25,2
|
FCF-marge
|
-1,82%
|
2,13%
|
-1,1%
|
14,65%
|
-
|
19,61%
|
30,22%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
13,06%
|
-
|
61,47%
|
-
|
71,18%
|
101,2%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
482,04%
|
-
|
136,12%
|
184,4%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-04-20
|
29-03-21
|
29-03-22
|
23-03-23
|
21-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6,619
|
6,93
|
9,423
|
9,477
|
9,781
|
11,29
|
12,6
|
13,09
|
13,22
|
13,6
|
14,29
|
14,52
|
14,99
|
15,82
|
16,45
|
EBITDA
1 |
1,278
|
1,351
|
3,051
|
1,867
|
2,152
|
2,455
|
2,924
|
2,97
|
3,412
|
3,986
|
3,766
|
3,875
|
4,205
|
4,614
|
4,9
|
Bedrijfsresultaat (EBIT)
1 |
0,6794
|
0,6062
|
2,675
|
1,44
|
1,729
|
1,948
|
2,475
|
2,394
|
2,958
|
3,587
|
3,175
|
3,388
|
3,606
|
3,821
|
-
|
Operationele Marge
|
10,26%
|
8,75%
|
28,39%
|
15,2%
|
17,67%
|
17,26%
|
19,65%
|
18,3%
|
22,37%
|
26,37%
|
22,22%
|
23,33%
|
24,06%
|
24,16%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-0,5758
|
-0,2828
|
1,564
|
-0,00996
|
0,4095
|
-0,6563
|
0,7804
|
0,7425
|
1,821
|
1,984
|
2,028
|
2,224
|
2,438
|
2,646
|
-
|
Nettowinst (verlies)
1 |
-0,5758
|
-0,6058
|
1,438
|
0,0746
|
0,0408
|
-0,3383
|
0,1622
|
0,6214
|
2,827
|
0,9388
|
1,857
|
2,045
|
2,247
|
2,446
|
-
|
Nettomarge
|
-8,7%
|
-8,74%
|
15,26%
|
0,79%
|
0,42%
|
-3%
|
1,29%
|
4,75%
|
21,38%
|
6,9%
|
13%
|
14,09%
|
14,99%
|
15,46%
|
-
|
WPA
2 |
-0,0200
|
-0,0200
|
0,0400
|
-
|
0,001000
|
-0,0100
|
0,0100
|
0,0200
|
0,0610
|
0,0200
|
0,0400
|
0,0400
|
0,0450
|
0,0500
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
29-03-22
|
12-05-22
|
11-08-22
|
11-11-22
|
23-03-23
|
11-05-23
|
10-08-23
|
09-11-23
|
21-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
0,48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
22,4
|
15,6
|
16,6
|
-
|
82,5
|
104
|
-
|
Hefboom (schuld/ebitda)
|
0,2899
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0,19
|
0,29
|
-0,27
|
5,86
|
-
|
11,7
|
20,4
|
25,2
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
0,11
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-04-20
|
29-03-21
|
29-03-22
|
23-03-23
|
21-03-24
|
-
|
-
|
-
|
Laatste slotkoers
6,25
CAD Gemiddelde koersdoel
7,708
CAD Spread / Gemiddelde doel +23,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +53,19% | 231 mln. | | +4,36% | 32,47 mld. | | +14,14% | 7,45 mld. | | +22,93% | 3,89 mld. | | -16,29% | 3,15 mld. | | -25,96% | 1,28 mld. | | -36,14% | 1,09 mld. | | -0,13% | 893 mln. | | -35,42% | 902 mln. | | -24,12% | 857 mln. |
Medische software- en technologiediensten
|