slotkoers
Ho Chi Minh S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31.000
VND
|
-0,96%
|
|
-3,73%
|
+14,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
77.819.155
|
128.643.627
|
162.914.946
|
130.956.704
|
145.526.776
|
166.469.744
|
-
|
-
|
Bedrijfswaarde
1 |
77.819.155
|
128.643.627
|
162.914.946
|
130.956.704
|
145.526.776
|
166.469.744
|
166.469.744
|
166.469.744
|
K/w-verhouding
|
8,23
x
|
9,4
x
|
11,6
x
|
7,75
x
|
7,28
x
|
8,79
x
|
6,11
x
|
5,43
x
|
Dividendrendement
|
-
|
2,32%
|
2,36%
|
-
|
-
|
-
|
1,61%
|
2,1%
|
Marktkapitalisatie/omzet
|
1,89
x
|
2,84
x
|
3,07
x
|
2,04
x
|
2,06
x
|
2,02
x
|
1,74
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
1,89
x
|
2,84
x
|
3,07
x
|
2,04
x
|
2,06
x
|
2,02
x
|
1,74
x
|
1,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,01
x
|
1,52
x
|
1,75
x
|
1,22
x
|
-
|
1,15
x
|
0,95
x
|
-
|
Aantal aandelen (in duizenden)
|
5.370.050
|
5.370.050
|
5.370.018
|
5.370.018
|
5.369.992
|
5.369.992
|
-
|
-
|
Referentieprijs
2 |
14.491
|
23.956
|
30.338
|
24.387
|
27.100
|
31.000
|
31.000
|
31.000
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
30-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.233.789
|
45.259.770
|
53.148.516
|
64.068.149
|
70.658.567
|
82.470.806
|
95.456.329
|
109.637.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24.782.221
|
29.218.521
|
35.970.492
|
45.276.595
|
50.215.203
|
57.607.361
|
65.985.651
|
76.746.000
|
Operationele Marge
|
60,1%
|
64,56%
|
67,68%
|
70,67%
|
71,07%
|
69,85%
|
69,13%
|
70%
|
Resultaat voor belastingen (EBT)
1 |
11.780.332
|
17.070.340
|
17.588.967
|
21.113.418
|
25.100.062
|
28.819.297
|
39.707.402
|
45.337.000
|
Nettowinst (verlies)
1 |
9.461.203
|
13.679.107
|
14.092.316
|
16.908.059
|
19.992.233
|
23.018.741
|
30.401.906
|
36.119.000
|
Nettomarge
|
22,95%
|
30,22%
|
26,51%
|
26,39%
|
28,29%
|
27,91%
|
31,85%
|
32,94%
|
WPA
2 |
1.762
|
2.547
|
2.624
|
3.149
|
3.723
|
3.528
|
5.077
|
5.713
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
554,7
|
715,9
|
-
|
-
|
-
|
500,0
|
650,0
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
30-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2022 Q1
|
2022 Q2
|
---|
Omzet
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
5.785.062
|
-
|
Nettowinst (verlies)
1 |
8.667.959
|
4.645.413
|
4.645.413
|
Nettomarge
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
02-08-21
|
28-04-22
|
29-07-22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
16,9%
|
15,8%
|
16,9%
|
17,1%
|
17%
|
19,1%
|
19,8%
|
ROA (netto-inkomsten/totale activa)
|
0,79%
|
1,06%
|
0,98%
|
1,01%
|
1,04%
|
1,07%
|
1,27%
|
1,38%
|
Totale activa
1 |
1.202.537.336
|
1.291.090.798
|
1.436.965.025
|
1.670.426.694
|
1.920.667.980
|
2.144.609.859
|
2.403.312.767
|
2.617.318.841
|
Nettoactief per aandeel
2 |
14.300
|
15.791
|
17.310
|
20.030
|
-
|
26.950
|
32.483
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
30-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
31.000
VND Gemiddelde koersdoel
38.595
VND Spread / Gemiddelde doel +24,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,39% | 6,54 mld. | | +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|