slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
46.600
VND
|
+0,98%
|
|
+4,72%
|
+46,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
82.428.296
|
110.404.546
|
175.545.740
|
90.920.616
|
112.015.844
|
164.149.004
|
-
|
-
|
Bedrijfswaarde
1 |
82.428.296
|
110.404.546
|
175.545.740
|
90.920.616
|
112.015.844
|
164.149.004
|
164.149.004
|
164.149.004
|
K/w-verhouding
|
8,18
x
|
8,96
x
|
9,73
x
|
4,52
x
|
6,22
x
|
7,51
x
|
6,06
x
|
5,63
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,93%
|
2,4%
|
2,93%
|
Marktkapitalisatie/omzet
|
3,91
x
|
4,08
x
|
4,73
x
|
2,1
x
|
2,62
x
|
3,42
x
|
2,84
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
3,91
x
|
4,08
x
|
4,73
x
|
2,1
x
|
2,62
x
|
3,42
x
|
2,84
x
|
2,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,33
x
|
1,49
x
|
1,89
x
|
0,81
x
|
0,86
x
|
1,1
x
|
0,95
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
3.500.140
|
3.504.906
|
3.510.915
|
3.517.239
|
3.522.511
|
3.522.511
|
-
|
-
|
Referentieprijs
2 |
23.550
|
31.500
|
50.000
|
25.850
|
31.800
|
46.600
|
46.600
|
46.600
|
Datum van publicatie
|
21-01-20
|
27-01-21
|
24-01-22
|
31-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.068.145
|
27.042.485
|
37.076.325
|
43.206.132
|
42.689.524
|
48.062.804
|
57.865.918
|
68.105.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.755.636
|
18.411.331
|
25.902.979
|
27.504.062
|
26.809.296
|
31.893.693
|
38.247.871
|
44.542.500
|
Operationele Marge
|
65,29%
|
68,08%
|
69,86%
|
63,66%
|
62,8%
|
66,36%
|
66,1%
|
65,4%
|
Resultaat voor belastingen (EBT)
1 |
12.838.268
|
15.800.296
|
23.238.376
|
25.567.768
|
22.888.228
|
27.325.685
|
33.419.721
|
37.050.500
|
Nettowinst (verlies)
1 |
10.075.139
|
12.324.888
|
18.037.685
|
20.150.377
|
18.003.802
|
21.795.727
|
27.109.112
|
29.165.433
|
Nettomarge
|
47,82%
|
45,58%
|
48,65%
|
46,64%
|
42,17%
|
45,35%
|
46,85%
|
42,82%
|
WPA
2 |
2.878
|
3.516
|
5.137
|
5.725
|
5.111
|
6.208
|
7.687
|
8.271
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
900,0
|
1.120
|
1.367
|
Datum van publicatie
|
21-01-20
|
27-01-21
|
24-01-22
|
31-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
10.159.011
|
-
|
-
|
-
|
-
|
9.299.974
|
9.325.171
|
10.418.493
|
11.701.570
|
11.773.775
|
12.411.768
|
13.272.978
|
14.359.736
|
15.147.449
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.767.163
|
-
|
7.738.517
|
-
|
-
|
6.157.888
|
6.456.281
|
6.787.764
|
7.407.365
|
8.143.000
|
8.536.000
|
9.185.000
|
-
|
-
|
Operationele Marge
|
66,61%
|
-
|
-
|
-
|
-
|
66,21%
|
69,23%
|
65,15%
|
63,3%
|
69,16%
|
68,77%
|
69,2%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
6.139.979
|
-
|
7.321.136
|
-
|
-
|
5.623.358
|
5.649.010
|
5.842.790
|
5.773.070
|
7.226.000
|
7.565.000
|
8.170.000
|
-
|
-
|
Nettowinst (verlies)
1 |
4.592.230
|
-
|
5.800.491
|
-
|
-
|
4.496.895
|
4.455.055
|
4.612.943
|
4.438.909
|
5.636.399
|
5.966.583
|
6.316.115
|
6.806.946
|
7.222.681
|
Nettomarge
|
45,2%
|
-
|
-
|
-
|
-
|
48,35%
|
47,77%
|
44,28%
|
37,93%
|
47,87%
|
48,07%
|
47,59%
|
47,4%
|
47,68%
|
WPA
2 |
1.307
|
-
|
-
|
-
|
-
|
1.279
|
1.267
|
1.312
|
1.260
|
1.505
|
1.619
|
1.715
|
1.935
|
2.054
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-01-22
|
21-04-22
|
21-07-22
|
31-10-22
|
31-01-23
|
26-04-23
|
25-07-23
|
23-10-23
|
22-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,8%
|
18,1%
|
21,5%
|
19,7%
|
14,8%
|
15,6%
|
17%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
2,86%
|
2,99%
|
3,58%
|
3,18%
|
2,33%
|
2,47%
|
2,58%
|
2,42%
|
Totale activa
1 |
352.339.185
|
411.652.906
|
504.212.137
|
633.880.914
|
774.257.171
|
882.328.787
|
1.051.637.513
|
1.205.183.188
|
Nettoactief per aandeel
2 |
17.651
|
21.151
|
26.505
|
31.927
|
36.994
|
42.418
|
49.263
|
54.205
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
27-01-21
|
24-01-22
|
31-01-23
|
22-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
46.600
VND Gemiddelde koersdoel
42.037
VND Spread / Gemiddelde doel -9,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,54% | 6,48 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|