slotkoers
Ho Chi Minh S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.650
VND
|
-1,43%
|
|
-0,72%
|
-12,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.447.521
|
10.574.304
|
34.613.304
|
10.558.548
|
20.095.301
|
17.583.388
|
-
|
-
|
Bedrijfswaarde
1 |
9.447.521
|
10.574.304
|
34.613.304
|
10.558.548
|
20.095.301
|
27.657.078
|
26.631.671
|
24.725.452
|
K/w-verhouding
|
12,7
x
|
13,6
x
|
26,9
x
|
28,6
x
|
60,7
x
|
26,8
x
|
19,5
x
|
14,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
4,1%
|
5,14%
|
6,34%
|
Marktkapitalisatie/omzet
|
0,62
x
|
0,59
x
|
1,21
x
|
-
|
0,67
x
|
0,55
x
|
0,49
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,59
x
|
1,21
x
|
-
|
0,67
x
|
0,86
x
|
0,74
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
4,42
x
|
4,84
x
|
7,66
x
|
-
|
2,87
x
|
4,04
x
|
3,44
x
|
2,68
x
|
Bedrijfswaarde/FCF
|
-
|
-7.048.432
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,48
x
|
-
|
-
|
-
|
1,63
x
|
1,44
x
|
1,44
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
532.186
|
512.266
|
851.496
|
851.496
|
851.496
|
851.496
|
-
|
-
|
Referentieprijs
2 |
17.752
|
20.642
|
40.650
|
12.400
|
23.600
|
20.650
|
20.650
|
20.650
|
Datum van publicatie
|
31-01-20
|
01-02-21
|
27-01-22
|
22-03-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.314.007
|
17.948.761
|
28.584.693
|
-
|
29.998.097
|
32.168.381
|
35.975.640
|
40.837.915
|
EBITDA
1 |
2.137.837
|
2.185.357
|
4.520.098
|
-
|
6.991.469
|
6.842.876
|
7.741.408
|
9.237.659
|
Bedrijfsresultaat (EBIT)
1 |
1.163.732
|
1.518.509
|
2.201.093
|
-
|
2.794.426
|
2.942.003
|
3.690.528
|
4.759.561
|
Operationele Marge
|
7,6%
|
8,46%
|
7,7%
|
-
|
9,32%
|
9,15%
|
10,26%
|
11,65%
|
Resultaat voor belastingen (EBT)
1 |
1.100.407
|
1.186.708
|
2.054.428
|
-
|
1.398.101
|
2.441.000
|
2.491.000
|
3.398.000
|
Nettowinst (verlies)
1 |
635.213
|
790.816
|
1.043.748
|
368.916
|
331.021
|
1.003.000
|
854.000
|
1.125.000
|
Nettomarge
|
4,15%
|
4,41%
|
3,65%
|
-
|
1,1%
|
3,12%
|
2,37%
|
2,75%
|
WPA
2 |
1.395
|
1.522
|
1.509
|
433,0
|
389,0
|
770,9
|
1.057
|
1.464
|
Free Cash Flow
|
-
|
-1.500.235
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-8,36%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
846,8
|
1.060
|
1.309
|
Datum van publicatie
|
31-01-20
|
01-02-21
|
27-01-22
|
22-03-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
10.073.690
|
9.048.283
|
7.142.064
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,472
x
|
1,169
x
|
0,7731
x
|
Free Cash Flow
|
-
|
-1.500.235
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
12%
|
11%
|
-
|
2,71%
|
5,98%
|
7,25%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
3,3%
|
3,27%
|
2,36%
|
-
|
0,62%
|
1,8%
|
1,5%
|
2%
|
Totale activa
1 |
19.252.508
|
24.181.021
|
44.170.478
|
-
|
53.728.514
|
55.722.222
|
56.933.333
|
56.250.000
|
Nettoactief per aandeel
2 |
11.993
|
-
|
-
|
-
|
14.507
|
14.369
|
14.369
|
14.369
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
5.955
|
7.023
|
8.554
|
Capex
1 |
1.718.004
|
-
|
7.847.346
|
-
|
5.364.589
|
4.123.000
|
4.435.000
|
2.785.000
|
Capex/omzet
|
11,22%
|
-
|
27,45%
|
-
|
17,88%
|
12,82%
|
12,33%
|
6,82%
|
Datum van publicatie
|
31-01-20
|
01-02-21
|
27-01-22
|
22-03-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20.650
VND Gemiddelde koersdoel
26.200
VND Spread / Gemiddelde doel +26,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,50% | 702 mln. | | +4,53% | 147 mld. | | +18,99% | 128 mld. | | +33,61% | 126 mld. | | +9,17% | 60,83 mld. | | -0,10% | 37,77 mld. | | +95,54% | 34,5 mld. | | +4,88% | 31,89 mld. | | -11,84% | 30,94 mld. | | +1,32% | 27,32 mld. |
Elektrische componenten & apparatuur - Andere
|