slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
83
TWD
|
-0,36%
|
|
+2,22%
|
+1,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
129.971
|
190.122
|
258.959
|
127.021
|
133.577
|
136.036
|
-
|
-
|
Bedrijfswaarde
1 |
122.293
|
181.353
|
248.691
|
103.321
|
115.654
|
116.212
|
109.263
|
113.133
|
K/w-verhouding
|
22,4
x
|
30,4
x
|
22,1
x
|
8,54
x
|
18,4
x
|
23,6
x
|
17,1
x
|
13,9
x
|
Dividendrendement
|
4,04%
|
3,02%
|
2,85%
|
5,81%
|
5,52%
|
5,42%
|
5,38%
|
5,54%
|
Marktkapitalisatie/omzet
|
4,59
x
|
5,74
x
|
5,89
x
|
2,46
x
|
3,49
x
|
3,24
x
|
2,69
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
4,32
x
|
5,47
x
|
5,66
x
|
2
x
|
3,02
x
|
2,77
x
|
2,16
x
|
2,01
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
16,6
x
|
13,8
x
|
4,43
x
|
8,49
x
|
8
x
|
6
x
|
5,48
x
|
Bedrijfswaarde/FCF
|
668
x
|
25,9
x
|
31,3
x
|
6,8
x
|
62,4
x
|
10,7
x
|
8,58
x
|
-
|
FCF Yield
|
0,15%
|
3,86%
|
3,2%
|
14,7%
|
1,6%
|
9,35%
|
11,7%
|
-
|
Price to Book
|
4,4
x
|
6,43
x
|
7,36
x
|
2,8
x
|
2,92
x
|
3,08
x
|
2,88
x
|
2,47
x
|
Aantal aandelen (in duizenden)
|
1.638.982
|
1.638.982
|
1.638.982
|
1.638.982
|
1.638.982
|
1.638.982
|
-
|
-
|
Referentieprijs
2 |
79,30
|
116,0
|
158,0
|
77,50
|
81,50
|
83,00
|
83,00
|
83,00
|
Datum van publicatie
|
20-02-20
|
02-02-21
|
11-02-22
|
21-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.286
|
33.131
|
43.951
|
51.694
|
38.273
|
42.010
|
50.565
|
56.410
|
EBITDA
1 |
9.050
|
10.916
|
18.086
|
23.349
|
13.626
|
14.526
|
18.203
|
20.647
|
Bedrijfsresultaat (EBIT)
1 |
6.909
|
7.416
|
14.102
|
17.807
|
5.774
|
5.903
|
9.132
|
12.963
|
Operationele Marge
|
24,43%
|
22,38%
|
32,09%
|
34,45%
|
15,09%
|
14,05%
|
18,06%
|
22,98%
|
Resultaat voor belastingen (EBT)
1 |
7.358
|
7.567
|
14.290
|
18.851
|
8.834
|
7.196
|
9.852
|
12.186
|
Nettowinst (verlies)
1 |
5.860
|
6.306
|
11.820
|
15.280
|
7.370
|
5.830
|
8.063
|
9.749
|
Nettomarge
|
20,72%
|
19,03%
|
26,89%
|
29,56%
|
19,26%
|
13,88%
|
15,95%
|
17,28%
|
WPA
2 |
3,540
|
3,810
|
7,140
|
9,070
|
4,430
|
3,523
|
4,854
|
5,951
|
Free Cash Flow
1 |
183
|
7.002
|
7.958
|
15.204
|
1.853
|
10.868
|
12.741
|
-
|
FCF-marge
|
0,65%
|
21,14%
|
18,11%
|
29,41%
|
4,84%
|
25,87%
|
25,2%
|
-
|
Kasstroomconversie (ebitda)
|
2,02%
|
64,15%
|
44%
|
65,12%
|
13,6%
|
74,82%
|
69,99%
|
-
|
Kasstroomconversie (nettowinst)
|
3,12%
|
111,05%
|
67,33%
|
99,5%
|
25,14%
|
186,43%
|
158,02%
|
-
|
Dividend per aandeel
2 |
3,200
|
3,500
|
4,500
|
4,500
|
4,500
|
4,500
|
4,465
|
4,600
|
Datum van publicatie
|
20-02-20
|
02-02-21
|
11-02-22
|
21-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
11.878
|
12.738
|
13.492
|
15.301
|
13.328
|
9.573
|
8.187
|
9.854
|
10.557
|
9.674
|
9.335
|
9.856
|
11.052
|
11.712
|
11.625
|
EBITDA
1 |
5.079
|
5.648
|
6.182
|
7.259
|
5.936
|
3.972
|
3.189
|
3.700
|
3.720
|
3.016
|
3.154
|
3.466
|
3.782
|
4.019
|
4.646
|
Bedrijfsresultaat (EBIT)
1 |
4.064
|
4.599
|
4.988
|
5.912
|
4.445
|
2.462
|
1.365
|
1.806
|
1.665
|
938,2
|
962,1
|
1.181
|
1.660
|
1.990
|
1.934
|
Operationele Marge
|
34,21%
|
36,11%
|
36,97%
|
38,64%
|
33,35%
|
25,72%
|
16,68%
|
18,32%
|
15,77%
|
9,7%
|
10,31%
|
11,98%
|
15,02%
|
16,99%
|
16,64%
|
Resultaat voor belastingen (EBT)
1 |
4.117
|
4.634
|
5.071
|
6.109
|
4.764
|
2.907
|
1.700
|
2.208
|
2.041
|
2.885
|
1.284
|
1.580
|
2.037
|
2.288
|
2.236
|
Nettowinst (verlies)
1 |
3.288
|
3.716
|
4.092
|
4.887
|
3.823
|
2.479
|
1.364
|
1.995
|
1.623
|
2.388
|
1.078
|
1.289
|
1.652
|
1.870
|
1.798
|
Nettomarge
|
27,68%
|
29,17%
|
30,33%
|
31,94%
|
28,68%
|
25,9%
|
16,66%
|
20,25%
|
15,38%
|
24,68%
|
11,55%
|
13,08%
|
14,95%
|
15,97%
|
15,47%
|
WPA
2 |
1,990
|
2,230
|
2,470
|
2,940
|
2,280
|
1,460
|
0,8300
|
1,220
|
0,9800
|
1,440
|
0,6551
|
0,7838
|
1,004
|
1,135
|
1,091
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,500
|
-
|
-
|
Datum van publicatie
|
02-11-21
|
11-02-22
|
06-05-22
|
02-08-22
|
01-11-22
|
21-02-23
|
08-05-23
|
01-08-23
|
07-11-23
|
01-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.678
|
8.769
|
10.268
|
23.700
|
17.923
|
19.824
|
26.773
|
22.902
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
183
|
7.002
|
7.958
|
15.204
|
1.853
|
10.868
|
12.741
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
21,3%
|
36,5%
|
38%
|
16,2%
|
13,1%
|
18,4%
|
23,3%
|
ROA (netto-inkomsten/totale activa)
|
14,6%
|
14,6%
|
21,6%
|
18,4%
|
7,25%
|
5,2%
|
7,1%
|
6,9%
|
Totale activa
1 |
40.222
|
43.231
|
54.609
|
83.244
|
101.695
|
112.059
|
113.537
|
141.286
|
Nettoactief per aandeel
2 |
18,00
|
18,00
|
21,50
|
27,70
|
27,90
|
26,90
|
28,90
|
33,50
|
Cashflow per aandeel
2 |
5,100
|
6,500
|
12,80
|
20,10
|
5,180
|
7,890
|
10,30
|
15,00
|
Capex
1 |
8.262
|
3.758
|
13.280
|
18.723
|
6.779
|
3.786
|
4.966
|
4.422
|
Capex/omzet
|
29,21%
|
11,34%
|
30,21%
|
36,22%
|
17,71%
|
9,01%
|
9,82%
|
7,84%
|
Datum van publicatie
|
20-02-20
|
02-02-21
|
11-02-22
|
21-02-23
|
01-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Gemiddelde koersdoel
66,58
TWD Spread / Gemiddelde doel -19,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,84% | 4,17 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. |
Geïntegreerde schakelingen
|