VALEO SE Toevoegen aan een lijst
Financiën Valeo SE Börse Stuttgart
Aandelen
VSA
US9191343048
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4,96 EUR | +1,22% |
|
+0,41% | -27,06% |
| 27/06 | VALEO : JP Morgan is Neutraal over het aandeel | ZD |
| 21/06 | ETF van de week: hoogrentende obligaties om te diversifiëren |  |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 7.501 | 7.752 | 6.424 | 4.022 | 3.378 | 2.424 | - | - |
| Bedrijfswaarde 1 | 10.666 | 10.897 | 9.905 | 8.024 | 7.406 | 6.262 | 6.038 | 5.945 |
| K/w-verhouding | 24 x | -7,09 x | 36,9 x | 17,6 x | 15,3 x | 8,17 x | 4,53 x | 3,05 x |
| Dividendrendement | 3,98% | 0,62% | 1,32% | 2,28% | 2,87% | 4,68% | 8,24% | 11,4% |
| Marktkapitalisatie/omzet | 0,39 x | 0,47 x | 0,37 x | 0,2 x | 0,15 x | 0,11 x | 0,1 x | 0,1 x |
| Bedrijfswaarde/omzet | 0,55 x | 0,66 x | 0,57 x | 0,4 x | 0,34 x | 0,28 x | 0,25 x | 0,23 x |
| Bedrijfswaarde/EBITDA | 4,27 x | 7,24 x | 4,29 x | 3,34 x | 2,8 x | 2,22 x | 1,86 x | 1,63 x |
| Bedrijfswaarde/FCF | 20,6 x | 30,1 x | 35,8 x | 19,1 x | 16,1 x | 18,5 x | 11,7 x | 7,71 x |
| FCF Yield | 4,87% | 3,32% | 2,8% | 5,22% | 6,22% | 5,39% | 8,53% | 13% |
| Price to Book | 1,62 x | 2,4 x | 1,74 x | - | 0,95 x | 0,61 x | 0,55 x | 0,48 x |
| Aantal aandelen (in duizenden) | 238.821 | 240.133 | 241.678 | 240.821 | 242.772 | 243.921 | - | - |
| Referentieprijs 2 | 31,41 | 32,28 | 26,58 | 16,70 | 13,92 | 9,938 | 9,938 | 9,938 |
| Datum van publicatie | 20-02-20 | 18-02-21 | 25-02-22 | 23-02-23 | 29-02-24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 19.477 | 16.436 | 17.262 | 20.037 | 22.044 | 22.616 | 24.112 | 25.454 |
| EBITDA 1 | 2.496 | 1.505 | 2.308 | 2.401 | 2.647 | 2.825 | 3.252 | 3.639 |
| Bedrijfsresultaat (EBIT) 1 | 1.034 | -372 | 699 | 635 | 838 | 973,5 | 1.276 | 1.551 |
| Operationele Marge | 5,31% | -2,26% | 4,05% | 3,17% | 3,8% | 4,3% | 5,29% | 6,09% |
| Resultaat voor belastingen (EBT) 1 | 657 | -938 | 442 | - | 454 | 486,8 | 871,6 | 1.312 |
| Nettowinst (verlies) 1 | 313 | -1.089 | 175 | 230 | 221 | 300,4 | 538,6 | 793,6 |
| Nettomarge | 1,61% | -6,63% | 1,01% | 1,15% | 1% | 1,33% | 2,23% | 3,12% |
| WPA 2 | 1,310 | -4,550 | 0,7200 | 0,9500 | 0,9100 | 1,217 | 2,196 | 3,262 |
| Free Cash Flow 1 | 519 | 362 | 277 | 419 | 461 | 337,8 | 515 | 771,3 |
| FCF-marge | 2,66% | 2,2% | 1,6% | 2,09% | 2,09% | 1,49% | 2,14% | 3,03% |
| Kasstroomconversie (ebitda) | 20,79% | 24,05% | 12% | 17,45% | 17,42% | 11,96% | 15,84% | 21,19% |
| Kasstroomconversie (nettowinst) | 165,81% | - | 158,29% | 182,17% | 208,6% | 112,43% | 95,62% | 97,19% |
| Dividend per aandeel 2 | 1,250 | 0,2000 | 0,3500 | 0,3800 | 0,4000 | 0,4648 | 0,8190 | 1,133 |
| Datum van publicatie | 20-02-20 | 18-02-21 | 25-02-22 | 23-02-23 | 29-02-24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9.701 | 7.058 | 9.378 | 8.994 | 3.964 | 4.304 | 8.268 | 4.753 | 4.666 | 9.419 | 5.259 | 5.359 | 10.618 | 5.482 | 5.730 | 11.212 | 5.224 | 5.608 | 10.832 | 5.427 | - | 11.144 | - | - | 11.539 | - |
| EBITDA | 1.278 | 202 | 1.303 | 1.205 | - | - | 1.104 | - | - | 1.111 | - | - | 1.290 | - | - | 1.302 | - | - | 1.345 | - | - | 1.301 | - | - | 1.551 | - |
| Bedrijfsresultaat (EBIT) | 520 | -840 | 468 | 415 | - | - | 284 | - | - | 258 | - | - | 377 | - | - | 363 | - | - | 475 | - | - | - | - | - | - | - |
| Operationele Marge | 5,36% | -11,9% | 4,99% | 4,61% | - | - | 3,43% | - | - | 2,74% | - | - | 3,55% | - | - | 3,24% | - | - | 4,39% | - | - | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | 321 | -1.196 | 258 | 245 | - | - | 197 | - | - | 81 | - | - | - | - | - | 217 | - | - | 237 | - | - | 177 | - | - | 284 | - |
| Nettowinst (verlies) 1 | 151 | -1.215 | 126 | 90 | - | 92,32 | 85 | -24 | -24 | -48 | 139 | - | 278 | - | - | 119 | - | - | 102 | 58,52 | 58,52 | 99 | 87,77 | 87,77 | 133 | - |
| Nettomarge | 1,56% | -17,21% | 1,34% | 1% | - | 2,14% | 1,03% | -0,5% | -0,51% | -0,51% | 2,64% | - | 2,62% | - | - | 1,06% | - | - | 0,94% | 1,07% | - | 0,89% | - | - | 1,15% | - |
| WPA 2 | 0,6300 | -5,080 | 0,5300 | 0,3800 | - | 0,3600 | - | -0,1000 | -0,1000 | -0,2000 | 0,5600 | 0,5900 | 1,150 | - | - | 0,5000 | - | - | 0,4100 | 0,2431 | 0,2431 | 0,4100 | 0,3646 | 0,3646 | 0,5500 | - |
| Dividend per aandeel 2 | - | - | - | 0,3000 | - | - | - | - | 0,3500 | - | - | - | - | - | - | - | - | - | - | - | 0,4817 | - | - | - | - | - |
| Datum van publicatie | 20-02-20 | 21-07-20 | 18-02-21 | 21-07-21 | 25-11-21 | 25-02-22 | 25-02-22 | 26-04-22 | 26-07-22 | 26-07-22 | 27-10-22 | 23-02-23 | 23-02-23 | 27-04-23 | 27-07-23 | 27-07-23 | 29-11-23 | 29-02-24 | 29-02-24 | - | - | - | - | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.165 | 3.145 | 3.481 | 4.002 | 4.028 | 3.838 | 3.614 | 3.521 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,268 x | 2,09 x | 1,508 x | 1,667 x | 1,522 x | 1,358 x | 1,111 x | 0,9675 x |
| Free Cash Flow 1 | 519 | 362 | 277 | 419 | 461 | 338 | 515 | 771 |
| ROE (netto-inkomsten/eigen vermogen) | 6,8% | -15,1% | 5,04% | - | 5,98% | 8,53% | 13,4% | 18,2% |
| ROA (netto-inkomsten/totale activa) | 1,67% | -5,77% | 0,93% | - | 1,01% | 1,1% | 1,96% | 5,01% |
| Totale activa 1 | 18.692 | 18.880 | 18.841 | - | 21.894 | 27.214 | 27.431 | 15.847 |
| Nettoactief per aandeel 2 | 19,40 | 13,40 | 15,30 | - | 14,70 | 16,30 | 18,20 | 20,80 |
| Cashflow per aandeel 2 | 10,30 | 7,680 | 6,660 | 7,840 | 10,10 | 9,550 | 10,40 | 11,50 |
| Capex 1 | 1.966 | 1.478 | 1.350 | 1.489 | 2.001 | 2.173 | 2.156 | 2.234 |
| Capex/omzet | 10,09% | 8,99% | 7,82% | 7,43% | 9,08% | 9,61% | 8,94% | 8,78% |
| Datum van publicatie | 20-02-20 | 18-02-21 | 25-02-22 | 23-02-23 | 29-02-24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
16
Laatste slotkoers
9,938
EUR
Gemiddelde koersdoel
15
EUR
Spread / Gemiddelde doel
+50,94%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,81% | 45,2 mld. | |
| -21,51% | 19,16 mld. | |
| +14,57% | 18,68 mld. | |
| +28,11% | 16,73 mld. | |
| +6,12% | 16,31 mld. | |
| +92,89% | 15,47 mld. | |
| +37,04% | 12,13 mld. | |
| +54,50% | 12,04 mld. | |
| -26,76% | 12,04 mld. |
