Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
425
JPY
|
+0,47%
|
|
+2,91%
|
+7,32%
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.152
|
8.755
|
9.161
|
9.663
|
9.412
|
10.190
|
Bedrijfswaarde
1 |
23.427
|
21.581
|
18.781
|
21.659
|
21.888
|
27.320
|
K/w-verhouding
|
9,26
x
|
6,68
x
|
5,55
x
|
7,54
x
|
7,16
x
|
7,1
x
|
Dividendrendement
|
4,12%
|
5,17%
|
6,85%
|
5,52%
|
5,67%
|
5,47%
|
Marktkapitalisatie/omzet
|
0,57
x
|
0,44
x
|
0,42
x
|
0,46
x
|
0,48
x
|
0,5
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,07
x
|
0,85
x
|
1,03
x
|
1,12
x
|
1,35
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
9,54
x
|
7,23
x
|
8,8
x
|
9,25
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
-8,43
x
|
11,5
x
|
92,4
x
|
-11
x
|
-391
x
|
-6,76
x
|
FCF Yield
|
-11,9%
|
8,67%
|
1,08%
|
-9,1%
|
-0,26%
|
-14,8%
|
Price to Book
|
1,23
x
|
1,05
x
|
0,81
x
|
0,8
x
|
0,74
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
25.144
|
25.158
|
31.374
|
31.374
|
31.374
|
30.972
|
Referentieprijs
2 |
364,0
|
348,0
|
292,0
|
308,0
|
300,0
|
329,0
|
Datum van publicatie
|
28-09-18
|
30-09-19
|
29-09-20
|
27-09-21
|
29-09-22
|
29-09-23
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.085
|
20.084
|
22.018
|
20.955
|
19.606
|
20.264
|
EBITDA
1 |
1.787
|
2.263
|
2.597
|
2.461
|
2.367
|
2.575
|
Bedrijfsresultaat (EBIT)
1 |
1.669
|
2.148
|
2.485
|
2.322
|
2.222
|
2.430
|
Operationele Marge
|
10,38%
|
10,7%
|
11,29%
|
11,08%
|
11,33%
|
11,99%
|
Resultaat voor belastingen (EBT)
1 |
1.439
|
1.913
|
2.197
|
1.970
|
1.984
|
2.179
|
Nettowinst (verlies)
1 |
988
|
1.310
|
1.506
|
1.281
|
1.314
|
1.447
|
Nettomarge
|
6,14%
|
6,52%
|
6,84%
|
6,11%
|
6,7%
|
7,14%
|
WPA
2 |
39,32
|
52,08
|
52,64
|
40,83
|
41,88
|
46,32
|
Free Cash Flow
1 |
-2.780
|
1.870
|
203,2
|
-1.972
|
-56
|
-4.044
|
FCF-marge
|
-17,28%
|
9,31%
|
0,92%
|
-9,41%
|
-0,29%
|
-19,96%
|
Kasstroomconversie (ebitda)
|
-
|
82,66%
|
7,83%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
142,79%
|
13,5%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
15,00
|
18,00
|
20,00
|
17,00
|
17,00
|
18,00
|
Datum van publicatie
|
28-09-18
|
30-09-19
|
29-09-20
|
27-09-21
|
29-09-22
|
29-09-23
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
14.275
|
12.826
|
9.620
|
11.996
|
12.476
|
17.130
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,988
x
|
5,668
x
|
3,704
x
|
4,874
x
|
5,271
x
|
6,652
x
|
Free Cash Flow
1 |
-2.780
|
1.871
|
203
|
-1.972
|
-56
|
-4.044
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
16,6%
|
14,3%
|
10%
|
9,7%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
4,01%
|
4,55%
|
4,82%
|
4,2%
|
3,79%
|
3,69%
|
Totale activa
1 |
24.667
|
28.783
|
31.255
|
30.530
|
34.661
|
39.219
|
Nettoactief per aandeel
2 |
296,0
|
332,0
|
360,0
|
384,0
|
408,0
|
438,0
|
Cashflow per aandeel
2 |
168,0
|
211,0
|
284,0
|
230,0
|
271,0
|
295,0
|
Capex
1 |
1.386
|
160
|
835
|
391
|
390
|
28
|
Capex/omzet
|
8,62%
|
0,8%
|
3,79%
|
1,87%
|
1,99%
|
0,14%
|
Datum van publicatie
|
28-09-18
|
30-09-19
|
29-09-20
|
27-09-21
|
29-09-22
|
29-09-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,32% | 86,12 mln. | | +0,81% | 26,08 mld. | | -12,14% | 14,18 mld. | | +14,38% | 11,33 mld. | | -23,48% | 7,84 mld. | | -6,94% | 6,92 mld. | | +7,06% | 6,9 mld. | | +4,15% | 6,82 mld. | | -1,97% | 3,75 mld. | | +9,35% | 3,51 mld. |
residentieel onroerend goed ontwikkeling
|