slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
240
TWD
|
-0,21%
|
|
-2,64%
|
-13,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.138
|
18.193
|
21.543
|
23.859
|
23.469
|
20.334
|
-
|
-
|
Bedrijfswaarde
1 |
4.542
|
17.754
|
21.019
|
22.590
|
23.469
|
18.211
|
17.785
|
16.449
|
K/w-verhouding
|
-
|
37,6
x
|
36,2
x
|
28,1
x
|
22,4
x
|
17,6
x
|
-
|
-
|
Dividendrendement
|
2,96%
|
1,76%
|
1,77%
|
-
|
-
|
3,52%
|
4,21%
|
4,53%
|
Marktkapitalisatie/omzet
|
3,62
x
|
8,86
x
|
8,19
x
|
6,83
x
|
5,75
x
|
4,49
x
|
3,84
x
|
3,18
x
|
Bedrijfswaarde/omzet
|
3,2
x
|
8,65
x
|
7,99
x
|
6,47
x
|
5,75
x
|
4,02
x
|
3,36
x
|
2,57
x
|
Bedrijfswaarde/EBITDA
|
9,23
x
|
20,6
x
|
19,3
x
|
15,5
x
|
13,3
x
|
9,23
x
|
7,72
x
|
5,82
x
|
Bedrijfswaarde/FCF
|
-
|
33,4
x
|
35,8
x
|
28,5
x
|
-
|
11,4
x
|
11,8
x
|
-
|
FCF Yield
|
-
|
3%
|
2,79%
|
3,51%
|
-
|
8,76%
|
8,45%
|
-
|
Price to Book
|
3,23
x
|
9,51
x
|
9,84
x
|
8,96
x
|
-
|
5,43
x
|
4,6
x
|
3,87
x
|
Aantal aandelen (in duizenden)
|
84.725
|
84.725
|
84.725
|
84.725
|
84.725
|
84.725
|
-
|
-
|
Referentieprijs
2 |
60,65
|
214,7
|
254,3
|
281,6
|
277,0
|
240,0
|
240,0
|
240,0
|
Datum van publicatie
|
22-03-20
|
23-03-21
|
30-03-22
|
28-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.419
|
2.053
|
2.632
|
3.494
|
4.082
|
4.531
|
5.296
|
6.390
|
EBITDA
1 |
492,1
|
860,5
|
1.088
|
1.453
|
1.758
|
1.972
|
2.303
|
2.828
|
Bedrijfsresultaat (EBIT)
1 |
247
|
596,5
|
768,5
|
1.081
|
1.312
|
1.458
|
1.722
|
2.115
|
Operationele Marge
|
17,41%
|
29,05%
|
29,2%
|
30,94%
|
32,14%
|
32,17%
|
32,52%
|
33,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
602,1
|
763,1
|
1.092
|
-
|
1.453
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
483,2
|
595,4
|
850,4
|
-
|
1.154
|
-
|
-
|
Nettomarge
|
-
|
23,54%
|
22,62%
|
24,34%
|
-
|
25,47%
|
-
|
-
|
WPA
2 |
-
|
5,705
|
7,017
|
10,02
|
12,34
|
13,62
|
-
|
-
|
Free Cash Flow
1 |
-
|
531,9
|
587,3
|
792,2
|
-
|
1.596
|
1.503
|
-
|
FCF-marge
|
-
|
25,91%
|
22,32%
|
22,67%
|
-
|
35,22%
|
28,38%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
61,82%
|
53,98%
|
54,51%
|
-
|
80,92%
|
65,27%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
110,08%
|
98,64%
|
93,15%
|
-
|
138,3%
|
-
|
-
|
Dividend per aandeel
2 |
1,797
|
3,774
|
4,492
|
-
|
-
|
8,440
|
10,10
|
10,86
|
Datum van publicatie
|
22-03-20
|
23-03-21
|
30-03-22
|
28-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
669,7
|
737
|
835,6
|
789,3
|
911,4
|
957,7
|
1.028
|
999,4
|
1.062
|
992,9
|
1.078
|
1.058
|
1.177
|
1.132
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
436
|
441,8
|
477
|
449,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
178,5
|
232
|
274,7
|
233
|
266,9
|
306,6
|
344,3
|
319,2
|
330,2
|
318,1
|
337,5
|
335
|
396
|
378
|
Operationele Marge
|
26,65%
|
31,47%
|
32,88%
|
29,52%
|
29,28%
|
32,01%
|
33,48%
|
31,94%
|
31,11%
|
32,04%
|
31,31%
|
31,65%
|
33,64%
|
33,38%
|
Resultaat voor belastingen (EBT)
1 |
177,2
|
229,6
|
275,2
|
238,9
|
273,6
|
304,4
|
341,1
|
324,3
|
334,6
|
-
|
339
|
337
|
398
|
380
|
Nettowinst (verlies)
1 |
134,4
|
184,1
|
213,3
|
187
|
206,4
|
243,6
|
266
|
259,8
|
266,2
|
-
|
269
|
266
|
315
|
303,5
|
Nettomarge
|
20,07%
|
24,98%
|
25,53%
|
23,7%
|
22,64%
|
25,44%
|
25,87%
|
25,99%
|
25,08%
|
-
|
24,95%
|
25,13%
|
26,76%
|
26,8%
|
WPA
2 |
1,581
|
2,165
|
2,516
|
2,210
|
2,434
|
-
|
-
|
3,066
|
3,140
|
-
|
3,175
|
3,140
|
3,720
|
3,585
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
30-03-22
|
12-05-22
|
11-08-22
|
10-11-22
|
28-03-23
|
11-05-23
|
10-08-23
|
14-11-23
|
14-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
596
|
439
|
524
|
1.269
|
-
|
2.123
|
2.549
|
3.885
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
532
|
587
|
792
|
-
|
1.596
|
1.503
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
27,6%
|
29%
|
35,1%
|
-
|
32,4%
|
32,4%
|
35,8%
|
ROA (netto-inkomsten/totale activa)
|
10%
|
16,6%
|
17,2%
|
20,6%
|
-
|
19,2%
|
24,2%
|
-
|
Totale activa
1 |
-
|
2.908
|
3.459
|
4.120
|
-
|
6.010
|
-
|
-
|
Nettoactief per aandeel
2 |
18,80
|
22,60
|
25,80
|
31,40
|
-
|
44,20
|
52,10
|
62,10
|
Cashflow per aandeel
|
5,690
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
295
|
324
|
476
|
-
|
500
|
579
|
-
|
Capex/omzet
|
-
|
14,38%
|
12,33%
|
13,62%
|
-
|
11,03%
|
10,93%
|
-
|
Datum van publicatie
|
22-03-20
|
23-03-21
|
30-03-22
|
28-03-23
|
14-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
240
TWD Gemiddelde koersdoel
313,8
TWD Spread / Gemiddelde doel +30,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,36% | 623 mln. | | +11,95% | 98,12 mld. | | +9,69% | 38,82 mld. | | -6,10% | 17,66 mld. | | -20,02% | 2,24 mld. | | -8,37% | 1,54 mld. | | +29,63% | 1,23 mld. | | -35,62% | 747 mln. | | -35,36% | 735 mln. | | +24,04% | 494 mln. |
Bril, Bril & Contactlenzen
|