Beurs gesloten -
Singapore S.E.
11:10:14 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,41
SGD
|
-0,36%
|
|
+1,60%
|
+6,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.061
|
37.789
|
44.979
|
51.411
|
47.581
|
50.928
|
-
|
-
|
Bedrijfswaarde
1 |
44.061
|
37.789
|
44.979
|
51.411
|
47.581
|
50.928
|
50.928
|
50.928
|
K/w-verhouding
|
10,4
x
|
13,4
x
|
11,3
x
|
11,5
x
|
8,54
x
|
8,77
x
|
8,44
x
|
8,19
x
|
Dividendrendement
|
4,92%
|
3,45%
|
4,46%
|
4,4%
|
-
|
5,81%
|
6%
|
6,18%
|
Marktkapitalisatie/omzet
|
4,39
x
|
4,12
x
|
4,59
x
|
4,44
x
|
3,42
x
|
3,58
x
|
3,5
x
|
3,38
x
|
Bedrijfswaarde/omzet
|
4,39
x
|
4,12
x
|
4,59
x
|
4,44
x
|
3,42
x
|
3,58
x
|
3,5
x
|
3,38
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,18
x
|
0,98
x
|
1,05
x
|
1,19
x
|
-
|
1,07
x
|
1
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
1.668.334
|
1.672.815
|
1.672.063
|
1.674.609
|
1.672.438
|
1.674.696
|
-
|
-
|
Referentieprijs
2 |
26,41
|
22,59
|
26,90
|
30,70
|
28,45
|
30,41
|
30,41
|
30,41
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
15-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.030
|
9.176
|
9.789
|
11.575
|
13.932
|
14.217
|
14.541
|
15.063
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.558
|
4.992
|
5.476
|
6.559
|
8.154
|
8.043
|
8.313
|
8.425
|
Operationele Marge
|
55,41%
|
54,4%
|
55,94%
|
56,67%
|
58,53%
|
56,58%
|
57,17%
|
55,93%
|
Resultaat voor belastingen (EBT)
1 |
5.174
|
3.536
|
4.937
|
5.785
|
6.863
|
7.089
|
7.395
|
7.602
|
Nettowinst (verlies)
1 |
4.343
|
2.915
|
4.075
|
4.573
|
5.711
|
5.865
|
6.087
|
6.272
|
Nettomarge
|
43,3%
|
31,77%
|
41,63%
|
39,51%
|
40,99%
|
41,25%
|
41,86%
|
41,64%
|
WPA
2 |
2,540
|
1,680
|
2,380
|
2,680
|
3,330
|
3,467
|
3,604
|
3,714
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,300
|
0,7800
|
1,200
|
1,350
|
-
|
1,766
|
1,825
|
1,878
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
15-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
2.453
|
2.433
|
-
|
2.359
|
2.702
|
3.184
|
3.330
|
3.524
|
3.542
|
3.457
|
3.410
|
3.506
|
3.472
|
3.488
|
3.469
|
3.514
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.381
|
1.339
|
-
|
1.301
|
1.519
|
1.827
|
1.912
|
2.083
|
2.093
|
2.041
|
1.937
|
1.930
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
56,3%
|
55,03%
|
-
|
55,15%
|
56,22%
|
57,38%
|
57,42%
|
59,11%
|
59,09%
|
59,04%
|
56,8%
|
55,05%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.247
|
1.246
|
-
|
1.152
|
1.405
|
1.741
|
1.488
|
1.935
|
1.749
|
1.818
|
1.361
|
1.658
|
1.659
|
1.777
|
1.747
|
1.776
|
Nettowinst (verlies)
1 |
-
|
-
|
1.046
|
1.018
|
-
|
906
|
1.112
|
1.403
|
1.152
|
1.511
|
1.415
|
1.382
|
1.403
|
1.428
|
1.372
|
1.470
|
1.445
|
1.469
|
Nettomarge
|
-
|
-
|
42,64%
|
41,84%
|
-
|
38,41%
|
41,15%
|
44,06%
|
34,59%
|
42,88%
|
39,95%
|
39,98%
|
41,14%
|
40,74%
|
39,52%
|
42,15%
|
41,65%
|
41,8%
|
WPA
2 |
-
|
-
|
0,6100
|
0,5950
|
-
|
0,5275
|
0,5900
|
0,8225
|
0,7400
|
0,8800
|
0,8525
|
0,8050
|
0,7925
|
0,8268
|
0,8044
|
0,8650
|
0,8227
|
0,8713
|
Dividend per aandeel
2 |
0,7500
|
0,6000
|
-
|
0,6000
|
0,6000
|
-
|
0,6000
|
-
|
0,7500
|
-
|
0,8500
|
-
|
-
|
-
|
0,8500
|
-
|
0,8500
|
-
|
Datum van publicatie
|
20-02-20
|
03-08-21
|
03-11-21
|
15-02-22
|
15-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
22-02-23
|
28-04-23
|
26-07-23
|
25-10-23
|
21-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
7,4%
|
10,2%
|
11,9%
|
-
|
12,6%
|
12,5%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
1,1%
|
0,69%
|
0,92%
|
0,99%
|
-
|
1,08%
|
1,09%
|
1,07%
|
Totale activa
1 |
396.259
|
422.464
|
442.935
|
461.919
|
-
|
541.987
|
558.562
|
586.568
|
Nettoactief per aandeel
2 |
22,30
|
23,00
|
25,50
|
25,90
|
-
|
28,50
|
30,30
|
32,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
15-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,41
SGD Gemiddelde koersdoel
32,99
SGD Spread / Gemiddelde doel +8,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,89% | 37,37 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|