Beurs gesloten -
Bombay S.E.
12:00:54 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.986
INR
|
-0,26%
|
|
-3,84%
|
+11,32%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
368.885
|
242.645
|
328.285
|
393.646
|
376.751
|
525.188
|
-
|
-
|
Bedrijfswaarde
1 |
369.230
|
243.513
|
324.738
|
384.647
|
372.954
|
458.042
|
523.053
|
518.455
|
K/w-verhouding
|
65,5
x
|
56,7
x
|
290
x
|
108
x
|
124
x
|
112
x
|
79,2
x
|
58,2
x
|
Dividendrendement
|
0,18%
|
0,27%
|
0,04%
|
0,71%
|
0,53%
|
0,44%
|
0,66%
|
0,89%
|
Marktkapitalisatie/omzet
|
5,7
x
|
3,73
x
|
7,74
x
|
6,74
x
|
5,02
x
|
5,64
x
|
5,74
x
|
5,16
x
|
Bedrijfswaarde/omzet
|
5,7
x
|
3,74
x
|
7,65
x
|
6,59
x
|
4,97
x
|
5,64
x
|
5,71
x
|
5,09
x
|
Bedrijfswaarde/EBITDA
|
32,4
x
|
27,8
x
|
85,2
x
|
55,2
x
|
60,5
x
|
65,8
x
|
49,9
x
|
37,4
x
|
Bedrijfswaarde/FCF
|
180
x
|
234
x
|
77,4
x
|
53
x
|
-135
x
|
165
x
|
164
x
|
90,4
x
|
FCF Yield
|
0,55%
|
0,43%
|
1,29%
|
1,89%
|
-0,74%
|
0,6%
|
0,61%
|
1,11%
|
Price to Book
|
11,6
x
|
6,89
x
|
9,16
x
|
10
x
|
9,5
x
|
12,9
x
|
11,6
x
|
10,3
x
|
Aantal aandelen (in duizenden)
|
264.405
|
264.405
|
264.405
|
264.405
|
264.405
|
264.405
|
-
|
-
|
Referentieprijs
2 |
1.395
|
917,7
|
1.242
|
1.489
|
1.425
|
1.986
|
1.986
|
1.986
|
Datum van publicatie
|
20-05-19
|
24-06-20
|
27-04-21
|
26-04-22
|
04-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
64.754
|
65.092
|
42.431
|
58.384
|
74.999
|
81.227
|
91.564
|
101.797
|
EBITDA
1 |
11.384
|
8.758
|
3.811
|
6.966
|
6.162
|
6.962
|
10.474
|
13.873
|
Bedrijfsresultaat (EBIT)
1 |
8.785
|
5.907
|
1.490
|
4.794
|
4.056
|
4.843
|
8.581
|
11.308
|
Operationele Marge
|
13,57%
|
9,08%
|
3,51%
|
8,21%
|
5,41%
|
5,96%
|
9,37%
|
11,11%
|
Resultaat voor belastingen (EBT)
1 |
8.793
|
5.689
|
1.694
|
4.944
|
4.173
|
5.511
|
8.893
|
12.128
|
Nettowinst (verlies)
1 |
5.629
|
4.277
|
1.132
|
3.655
|
3.040
|
4.100
|
6.623
|
9.171
|
Nettomarge
|
8,69%
|
6,57%
|
2,67%
|
6,26%
|
4,05%
|
5,05%
|
7,23%
|
9,01%
|
WPA
2 |
21,30
|
16,18
|
4,280
|
13,82
|
11,50
|
15,51
|
25,09
|
34,14
|
Free Cash Flow
1 |
2.049
|
1.039
|
4.196
|
7.261
|
-2.758
|
3.144
|
3.191
|
5.737
|
FCF-marge
|
3,16%
|
1,6%
|
9,89%
|
12,44%
|
-3,68%
|
3,91%
|
3,49%
|
5,64%
|
Kasstroomconversie (ebitda)
|
18%
|
11,86%
|
110,12%
|
104,23%
|
-
|
41,69%
|
30,47%
|
41,35%
|
Kasstroomconversie (nettowinst)
|
36,39%
|
24,29%
|
370,62%
|
198,67%
|
-
|
71,02%
|
48,18%
|
62,56%
|
Dividend per aandeel
2 |
2,500
|
2,500
|
0,5000
|
10,50
|
7,500
|
8,760
|
13,14
|
17,74
|
Datum van publicatie
|
20-05-19
|
24-06-20
|
27-04-21
|
26-04-22
|
04-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
12.911
|
15.446
|
11.195
|
14.270
|
15.828
|
17.092
|
24.387
|
16.823
|
16.130
|
17.659
|
22.748
|
17.948
|
18.090
|
19.857
|
EBITDA
1 |
-
|
-
|
955,9
|
1.654
|
1.742
|
2.615
|
2.661
|
2.194
|
770,4
|
536,3
|
2.230
|
1.991
|
1.920
|
1.812
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
403,5
|
1.097
|
-
|
2.082
|
-
|
-
|
-
|
-
|
1.716
|
1.596
|
-
|
-
|
Operationele Marge
|
-
|
-
|
3,6%
|
7,69%
|
-
|
12,18%
|
-
|
-
|
-
|
-
|
7,54%
|
8,89%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
1.236
|
2.188
|
2.181
|
1.806
|
51,4
|
134,8
|
1.805
|
1.586
|
1.698
|
1.294
|
Nettowinst (verlies)
1 |
1.268
|
971,4
|
308,9
|
803,8
|
907,9
|
1.634
|
1.621
|
1.340
|
-19,7
|
98,1
|
1.362
|
1.257
|
1.200
|
955,7
|
Nettomarge
|
9,82%
|
6,29%
|
2,76%
|
5,63%
|
5,74%
|
9,56%
|
6,65%
|
7,97%
|
-0,12%
|
0,56%
|
5,99%
|
7%
|
6,63%
|
4,81%
|
WPA
2 |
4,800
|
3,670
|
1,170
|
3,040
|
3,430
|
6,180
|
-
|
-
|
-
|
-
|
5,150
|
4,800
|
-
|
-
|
Dividend per aandeel
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
27-04-21
|
28-07-21
|
27-10-21
|
28-01-22
|
26-04-22
|
27-07-22
|
20-10-22
|
09-02-23
|
04-05-23
|
28-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
346
|
868
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
3.547
|
8.999
|
3.797
|
5.039
|
2.135
|
6.733
|
Hefboom (schuld/ebitda)
|
0,0304
x
|
0,0991
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.049
|
1.039
|
4.196
|
7.261
|
-2.759
|
3.144
|
3.191
|
5.737
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
12,8%
|
3,19%
|
9,72%
|
8,31%
|
11,1%
|
15,3%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
6,19%
|
5,37%
|
6,55%
|
9,21%
|
12%
|
Totale activa
1 |
-
|
-
|
-
|
59.012
|
56.643
|
67.572
|
71.955
|
76.628
|
Nettoactief per aandeel
2 |
120,0
|
133,0
|
135,0
|
149,0
|
150,0
|
154,0
|
172,0
|
194,0
|
Cashflow per aandeel
|
-
|
-
|
23,50
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.379
|
4.039
|
2.007
|
1.736
|
1.563
|
3.019
|
3.282
|
3.138
|
Capex/omzet
|
6,76%
|
6,21%
|
4,73%
|
2,97%
|
2,08%
|
3,75%
|
3,58%
|
3,08%
|
Datum van publicatie
|
20-05-19
|
24-06-20
|
27-04-21
|
26-04-22
|
04-05-23
|
07-05-24
|
-
|
-
|
Laatste slotkoers
1.986
INR Gemiddelde koersdoel
1.910
INR Spread / Gemiddelde doel -3,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,32% | 6,31 mld. | | -7,36% | 120 mld. | | -1,78% | 55,24 mld. | | +6,42% | 46,67 mld. | | -16,90% | 32,58 mld. | | -3,85% | 22,49 mld. | | +7,93% | 18,11 mld. | | -1,32% | 17,06 mld. | | -37,07% | 15,92 mld. | | -0,57% | 11,48 mld. |
Brouwers - Andere
|